| Revenue | NOK 5,1M | -22% |
| EBITDA | NOK -466K | -139% |
| Net profit | NOK -401K | -141% |
| Total assets | NOK 4,2M | -31% |
| Equity | NOK 3M | -6% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 870 | 6 210 | 6 087 | 6 520 | 5 082 |
| Staff expenses | −3 976 | −3 617 | −3 784 | −3 632 | −3 194 |
| EBITDA | 1 420 | 538 | 748 | 1 204 | −466 |
| Depreciation & amort. | −77 | −47 | −46 | −33 | −27 |
| EBIT | 1 344 | 491 | 702 | 1 170 | −492 |
| Net financials | 1 | 1 | 53 | 92 | −24 |
| Profit before tax | 1 345 | 492 | 755 | 1 262 | −516 |
| Tax | 302 | 108 | 173 | 278 | −115 |
| Net profit | 1 043 | 384 | 582 | 985 | −401 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 631 | 3 726 | 4 680 | 6 004 | 4 166 |
| Equity | 2 418 | 2 801 | 3 384 | 3 175 | 2 978 |
| Long-term debt | 0 | 0 | 0 | 500 | 0 |
| Short-term debt | 1 213 | 925 | 1 296 | 2 329 | 1 188 |
| Total debt | 1 213 | 925 | 1 296 | 2 829 | 1 188 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2003 – 2022 |
TH Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Justsen | Chief Executive Officer | 0 companies |
| Hans Richter Johansen | Chief Executive Officer | 0 companies |
| Thomas Holten Mysterud | Chief Executive Officer | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |