| Revenue | NOK 616K | +47% |
| EBITDA | NOK 250K | -32% |
| Net profit | NOK 2,1M | +25% |
| Total assets | NOK 11,2M | +34% |
| Equity | NOK 7,4M | +16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 319 | 231 | 262 | 336 | 275 | 363 | 361 | 339 | 355 | 378 | 423 | 418 | 616 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 309 | 190 | 235 | 309 | 235 | 318 | 251 | 272 | 284 | 306 | 350 | 366 | 250 |
| Depreciation & amort. | −79 | −79 | −80 | −87 | −175 | −163 | −159 | −159 | −163 | −164 | −160 | −160 | −164 |
| EBIT | 230 | 111 | 155 | 221 | 60 | 155 | 91 | 113 | 121 | 142 | 190 | 207 | 86 |
| Net financials | 885 | 607 | −80 | −79 | 1 424 | 933 | 940 | −49 | −41 | −32 | −26 | 1 477 | 1 980 |
| Profit before tax | 1 115 | 718 | 75 | 142 | 1 484 | 1 088 | 1 031 | 64 | 80 | 109 | 165 | 1 684 | 2 065 |
| Tax | 32 | 11 | 21 | 40 | −4 | 25 | 9 | 20 | 22 | 29 | 41 | 40 | 14 |
| Net profit | 1 083 | 707 | 54 | 102 | 1 488 | 1 063 | 1 023 | 44 | 58 | 80 | 124 | 1 643 | 2 051 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 746 | 6 308 | 5 736 | 6 718 | 7 072 | 8 179 | 8 147 | 8 098 | 7 853 | 7 768 | 7 774 | 8 341 | 11 159 |
| Equity | 3 503 | 4 210 | 4 265 | 4 367 | 5 855 | 5 918 | 6 941 | 6 985 | 7 043 | 7 123 | 5 747 | 6 390 | 7 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 155 | 1 016 | 1 182 | 815 | 644 | 537 | 461 | 835 | 2 558 |
| Short-term debt | 102 | 69 | 61 | 1 059 | 62 | 1 244 | 23 | 298 | 166 | 107 | 1 566 | 1 116 | 1 160 |
| Total debt | 2 244 | 2 098 | 1 471 | 2 351 | 1 216 | 2 260 | 1 205 | 1 113 | 810 | 644 | 2 027 | 1 950 | 3 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Deputy Member | Deputy Member | 2003 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Berit Karin Røyrvik | Deputy Member | 0 companies |
| Bjørn Magnar Røyrvik | Chief Executive Officer | 0 companies |
| Jorunn Åsfrid Røyrvik | Chairman | 0 companies |
| Magne Røyrvik | Board of Directors | 0 companies |