| Revenue | NOK 25,2M | +639% |
| EBITDA | NOK -9M | +51% |
| Net profit | NOK 13,3M | +111% |
| Total assets | NOK 917,3M | +0% |
| Equity | NOK 431,3M | -6% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 3 779 | 3 580 | 3 410 | 25 199 |
| Staff expenses | −353 | −7 731 | −9 059 | −9 125 | −19 809 |
| EBITDA | −2 235 | −8 028 | −13 281 | −18 466 | −9 020 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 |
| EBIT | −2 235 | −8 028 | −13 281 | −18 466 | −9 023 |
| Net financials | 21 419 | 95 425 | 26 356 | 22 199 | 18 799 |
| Profit before tax | 19 184 | 87 397 | 13 075 | 3 733 | 9 776 |
| Tax | 36 | 81 | −64 | −2 606 | −3 570 |
| Net profit | 19 148 | 87 316 | 13 139 | 6 339 | 13 346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 519 366 | 851 217 | 920 863 | 915 522 | 917 331 |
| Equity | 402 148 | 473 464 | 469 602 | 457 941 | 431 286 |
| Long-term debt | 100 000 | 267 304 | 430 000 | 430 000 | 430 000 |
| Short-term debt | 15 854 | 109 374 | 20 209 | 21 896 | 48 774 |
| Total debt | 115 854 | 376 678 | 450 209 | 451 896 | 478 774 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
WS Deputy Member | Deputy Member | 2024 |
AM Chief Executive Officer | Chief Executive Officer | 2003 |
EA Deputy Member | Deputy Member | 2024 |
IT Deputy Member | Deputy Member | 2025 |
FA Deputy Member | Deputy Member | 2024 |
AP Deputy Member | Deputy Member | 2024 |
DB Deputy Member | Deputy Member | 2024 |
AK Deputy Member | Deputy Member | 2024 |
VO Deputy Member | Deputy Member | 2025 |
HJ Deputy Member | Deputy Member | 2025 |
TH Deputy Member | Deputy Member | 2024 |
TR Deputy Member | Deputy Member | 2024 |
LA Deputy Member | Deputy Member | 2022 |
RA Deputy Member | Deputy Member | 2024 |
| Former (15) | ||
HK Deputy Member | Deputy Member | 2024 – 2025 |
LI Deputy Member | Deputy Member | 2022 – 2024 |
BN Deputy Member | Deputy Member | 2022 – 2024 |
AM Deputy Member | Deputy Member | 2022 – 2024 |
EK Deputy Member | Deputy Member | 2022 – 2024 |
OR Deputy Member | Deputy Member | 2022 – 2024 |
AO Deputy Member | Deputy Member | 2021 – 2021 |
RE Deputy Member | Deputy Member | 2024 – 2024 |
JS Deputy Member | Deputy Member | 2021 – 2022 |
AS Deputy Member | Deputy Member | 2022 – 2025 |
SI Deputy Member | Deputy Member | 2022 – 2024 |
KL Deputy Member | Deputy Member | 2021 – 2021 |
BP Deputy Member | Deputy Member | 2022 – 2024 |
LM Deputy Member | Deputy Member | 2022 – 2024 |
MA Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Former (13) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41% | 41% | 2024 | |
| Company | 41% | 41% | 2024 | |
| Company | 6.5% | 6.5% | 2024 | |
| Company | 6.5% | 6.5% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wanja Sofie Jakobsen | Deputy Member | 0 companies |
| Hanne Kristensen Grøn | Deputy Member | 0 companies |
| Lillian Irene Rasmussen | Deputy Member | 0 companies |
| Berhild Nilsen Rønning | Deputy Member | 0 companies |
| Arnstein Millerjord | Deputy Member | 0 companies |
| Elisabeth Kristin Mikalsen | Deputy Member | 0 companies |
| Arnt Marelius Winther | Chief Executive Officer | 0 companies |
| Egil Arne Wiik | Deputy Member | 0 companies |
| Ole Ragnar Hammer | Deputy Member | 0 companies |
| Anita Olette Figenschou Gylseth | Deputy Member | 0 companies |
| Randi Elisabeth Gregersen | Deputy Member | 0 companies |
| Jon Sverre Davidsen | Deputy Member | 0 companies |
| Ida Texmo Prytz | Deputy Member | 0 companies |
| Anne Sissel Sand | Deputy Member | 0 companies |
| Finn-Magne Andre Eines | Deputy Member | 0 companies |
| Stein-Kristian Iversen | Deputy Member | 0 companies |
| Asbjørn Pettersen | Deputy Member | 0 companies |
| Kristoffer Lorentzen | Deputy Member | 0 companies |
| Børge Petter Andreassen | Deputy Member | 0 companies |
| Daniel Bendiksen | Deputy Member | 0 companies |
| Anniken Kringler Skjerpan | Deputy Member | 0 companies |
| Viviann Olsen | Deputy Member | 0 companies |
| Hanne Johansen Grøn | Deputy Member | 0 companies |
| Trine Husjord | Deputy Member | 0 companies |
| Thom Roger Pedersen | Deputy Member | 0 companies |
| Lena Amalie Hamnes | Deputy Member | 0 companies |
| Raymond Abelsen | Deputy Member | 0 companies |
| Lise Merethe Anita Danielsen | Deputy Member | 0 companies |
| Magnus Asbjørn Ellingsen | Deputy Member | 0 companies |
| Katrine Lovise Skjerpan | Board of Directors | 0 companies |
| Julie Nilssen | Board of Directors | 0 companies |
| Niilo Frans-Emil Paivio Nissinen | Board of Directors | 0 companies |
| Jann Arne Bardo | Chairman | 0 companies |
| Arvid Strand | Board of Directors | 0 companies |
| Håvard Edvardsen | Board of Directors | 0 companies |
| Arnstein Brendeford | Board of Directors | 0 companies |
| Eva-Karin Sissel Sørensen Busch | Board of Directors | 0 companies |
| Veslemøy Elin Ellinggard | Board of Directors | 0 companies |
| Geir Børre Johansen | Board of Directors | 0 companies |
| Harjeet Kaur Jassal | Board of Directors | 0 companies |
| Kim-Andre Hansen | Board of Directors | 0 companies |
| Bjørga Delp | Board of Directors | 0 companies |
| Stefan Nilsen | Board of Directors | 0 companies |
| Bea Brøndrup | Board of Directors | 0 companies |
| Hartvig Magnus Sverdrup | Board of Directors | 0 companies |
| Søren Fredrik Voie | Deputy Chairman | 0 companies |
| Beatrice Brøndrup | Board of Directors | 0 companies |
| Leif-Roger Røstgård | Board of Directors | 0 companies |
| Einar Johan Røste | Board of Directors | 0 companies |
| Pål Krüger | Deputy Chairman | 0 companies |