| Revenue | NOK 1,6M | -6% |
| EBITDA | NOK 110K | -21% |
| Net profit | NOK 21K | -53% |
| Total assets | NOK 1,7M | -6% |
| Equity | NOK 1,1M | +2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 712 | 1 535 | 1 468 | 1 698 | 1 590 |
| Staff expenses | −1 021 | −1 010 | −945 | −1 041 | −1 007 |
| EBITDA | 94 | 89 | 84 | 140 | 110 |
| Depreciation & amort. | −57 | −52 | −52 | −52 | −52 |
| EBIT | 37 | 38 | 33 | 88 | 59 |
| Net financials | −26 | −25 | −26 | −30 | −31 |
| Profit before tax | 11 | 13 | 7 | 58 | 28 |
| Tax | 3 | 4 | 2 | 13 | 6 |
| Net profit | 8 | 9 | 5 | 45 | 21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 620 | 1 726 | 1 732 | 1 858 | 1 740 |
| Equity | 1 035 | 1 045 | 1 050 | 1 095 | 1 116 |
| Long-term debt | 397 | 398 | 349 | 339 | 312 |
| Short-term debt | 188 | 284 | 333 | 424 | 312 |
| Total debt | 585 | 682 | 682 | 763 | 624 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Grarup | Chief Executive Officer | 0 companies |
| Finn Grarup | Board of Directors | 0 companies |