| Revenue | NOK 79,8M | +13% |
| EBITDA | NOK -13,8M | -750% |
| Net profit | NOK -18,5M | -163% |
| Total assets | NOK 51M | +54% |
| Equity | NOK -23,3M | -414% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 140 | 28 152 | 43 645 | 27 928 | 19 211 | 25 673 | 22 964 | 22 707 | 29 451 | 43 725 | 59 559 | 70 620 | 79 838 |
| Staff expenses | −2 643 | −3 300 | −4 073 | −3 666 | −3 632 | −3 747 | −3 369 | −3 609 | −5 106 | −10 248 | −12 448 | −14 974 | −20 353 |
| EBITDA | 820 | 3 189 | 19 010 | −3 392 | 622 | 2 514 | −896 | 1 393 | −378 | −12 311 | −15 040 | 2 124 | −13 801 |
| Depreciation & amort. | −677 | −708 | −731 | −433 | −979 | −1 465 | −1 103 | −1 155 | −1 646 | −1 715 | −149 | −1 782 | −1 838 |
| EBIT | 143 | 2 481 | 18 279 | −3 825 | −357 | 1 049 | −1 999 | 237 | −2 024 | −14 026 | −15 188 | 342 | −15 638 |
| Net financials | −482 | −735 | −561 | 235 | −584 | −946 | −486 | −75 | −910 | −7 387 | −3 898 | −3 991 | −2 815 |
| Profit before tax | −339 | 1 746 | 17 718 | −3 591 | −941 | 103 | −2 485 | 162 | −2 934 | −21 413 | −19 086 | −3 649 | −18 453 |
| Tax | −80 | 496 | 4 976 | −624 | −306 | 34 | −717 | 80 | −691 | −3 362 | −0 | 3 365 | −0 |
| Net profit | −259 | 1 250 | 12 743 | −2 967 | −635 | 68 | −1 769 | 82 | −2 243 | −18 051 | −19 086 | −7 014 | −18 453 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 580 | 11 159 | 27 280 | 29 058 | 39 850 | 24 609 | 25 074 | 26 372 | 27 971 | 18 584 | 20 810 | 33 069 | 51 008 |
| Equity | 2 538 | 3 788 | 16 531 | 15 706 | 15 071 | 15 139 | 13 371 | 13 453 | 11 210 | 2 894 | −17 174 | −4 538 | −23 338 |
| Long-term debt | 0 | 0 | 0 | 4 590 | 20 264 | 4 769 | 3 842 | 3 962 | 3 510 | 5 218 | 14 184 | 31 431 | 59 436 |
| Short-term debt | 4 724 | 3 179 | 4 716 | 8 761 | 4 516 | 4 701 | 7 861 | 8 957 | 13 251 | 10 472 | 23 800 | 6 175 | 14 911 |
| Total debt | 9 042 | 7 371 | 10 750 | 13 352 | 24 779 | 9 470 | 11 704 | 12 919 | 16 761 | 15 690 | 37 984 | 37 606 | 74 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eurosky As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Helene Kjos-Mathisen | Chief Executive Officer | 0 companies |
| Lars Carl Fabian Qvist | Chief Executive Officer | 0 companies |
| Marianne Høva Rustberggard | Chairman | 0 companies |
| Tore Kristian Jenssen | Board of Directors | 0 companies |
| Carl Johan Assargård | Board of Directors | 0 companies |