| Revenue | NOK 4M | -4% |
| EBITDA | NOK 558K | +6% |
| Net profit | NOK 231K | +17% |
| Total assets | NOK 1,7M | +17% |
| Equity | NOK -618K | +27% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 198 | 2 396 | 2 373 | 2 623 | 3 019 | 3 038 | 3 422 | 3 248 | 3 436 | 3 353 | 3 449 | 3 532 | 3 376 | 3 447 | 3 536 | 4 132 | 3 955 |
| Staff expenses | −0 | −1 023 | −1 020 | −1 079 | −1 141 | −1 513 | −1 619 | −1 732 | −1 756 | −1 870 | −1 864 | −1 823 | −1 813 | −1 647 | −1 740 | −1 813 | −2 003 | −2 189 |
| EBITDA | 0 | 374 | 367 | 342 | 341 | 345 | 346 | 346 | 336 | 329 | 326 | 320 | 321 | 484 | 543 | 514 | 527 | 558 |
| Depreciation & amort. | −0 | −280 | −74 | −129 | −127 | −183 | −204 | −208 | −208 | −218 | −156 | −165 | −165 | −164 | −154 | −166 | −162 | −135 |
| EBIT | 0 | 93 | 293 | 213 | 214 | 162 | 142 | 139 | 128 | 111 | 170 | 156 | 156 | 319 | 388 | 348 | 365 | 422 |
| Net financials | 0 | −165 | −137 | −83 | −82 | −86 | −87 | −87 | −77 | −69 | −66 | −61 | −62 | −52 | −40 | −48 | −112 | −126 |
| Profit before tax | 0 | −71 | 157 | 130 | 132 | 76 | 55 | 51 | 51 | 41 | 104 | 95 | 94 | 268 | 349 | 301 | 253 | 297 |
| Tax | −0 | 9 | 16 | 72 | 4 | 22 | 14 | 14 | 12 | 10 | 24 | 21 | 21 | 59 | 78 | 67 | 56 | 65 |
| Net profit | 0 | −80 | 141 | 58 | 129 | 54 | 42 | 37 | 40 | 31 | 79 | 73 | 73 | 209 | 271 | 234 | 197 | 231 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 032 | 3 181 | 3 052 | 3 116 | 2 923 | 2 872 | 2 805 | 2 611 | 2 317 | 2 346 | 2 278 | 1 974 | 1 959 | 1 744 | 1 478 | 1 466 | 1 713 |
| Equity | — | 130 | 271 | 329 | 330 | 384 | 126 | 163 | 203 | 234 | 314 | 237 | 160 | 103 | 373 | 103 | −849 | −618 |
| Long-term debt | 0 | 2 682 | 2 681 | 2 427 | 2 308 | 2 208 | 2 097 | 1 975 | 1 840 | 1 708 | 1 567 | 1 418 | 1 265 | 1 111 | 953 | 791 | 1 758 | 1 466 |
| Short-term debt | 0 | 220 | 229 | 296 | 478 | 330 | 650 | 666 | 568 | 375 | 465 | 623 | 549 | 745 | 418 | 584 | 558 | 865 |
| Total debt | 0 | 2 901 | 2 909 | 2 723 | 2 786 | 2 539 | 2 746 | 2 642 | 2 408 | 2 083 | 2 032 | 2 041 | 1 814 | 1 856 | 1 371 | 1 376 | 2 316 | 2 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OE Deputy Member | Deputy Member | 2025 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Listalegene As | Company | 33.3% | 33.3% | 2024 |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ana Trahanova | Chief Executive Officer | 0 companies |
| Alexander Anh Khoa Ytredal | Chief Executive Officer | 0 companies |
| Olaf Eikeland | Deputy Member | 0 companies |
| Sigurd Waage Løvhaug | Chief Executive Officer | 0 companies |
| Roy Quale | Chairman | 0 companies |
| Randi Hansen | Chairman | 0 companies |
| Hans Gabriel Lie | Chairman | 0 companies |
| Anne Margrethe Tjøtta Johnsen | Chairman | 0 companies |