| Revenue | NOK 5K | -100% |
| EBITDA | NOK -4,5M | +33% |
| Net profit | NOK -6,2M | +24% |
| Total assets | NOK 144,5M | -25% |
| Equity | NOK 132,7M | -4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 518 | 4 246 | 9 376 | 7 629 | 5 |
| Staff expenses | −8 273 | −4 849 | −4 290 | −6 659 | −599 |
| EBITDA | −14 082 | −6 038 | −30 | −6 805 | −4 526 |
| Depreciation & amort. | −5 960 | −6 783 | −7 847 | −6 517 | −6 609 |
| EBIT | −20 042 | −12 821 | −7 877 | −13 322 | −11 135 |
| Net financials | −4 993 | −1 218 | −1 472 | 2 875 | 3 175 |
| Profit before tax | −25 035 | −14 039 | −9 348 | −10 447 | −7 961 |
| Tax | −5 508 | −3 089 | −2 057 | −2 298 | −1 751 |
| Net profit | −19 527 | −10 950 | −7 292 | −8 149 | −6 209 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 122 498 | 218 623 | 190 936 | 191 561 | 144 510 |
| Equity | −56 088 | 154 362 | 147 070 | 138 921 | 132 712 |
| Long-term debt | 164 640 | 22 756 | 0 | 22 748 | 9 267 |
| Short-term debt | 13 946 | 41 505 | 43 866 | 29 892 | 2 532 |
| Total debt | 178 586 | 64 261 | 43 866 | 52 640 | 11 798 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Contact Person | Contact Person | 2025 |
| Former (2) | ||
BB Contact Person | Contact Person | 2018 – 2022 |
ES Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brynjar Balstad | Contact Person | 0 companies |
| Tor Olav Bye-Andersen | Contact Person | 0 companies |
| Edgar Skjervold | Chief Executive Officer | 0 companies |
| Ragna Kristine Randeberg Falkanger | Board of Directors | 0 companies |
| Frode Johannesen Sandmark | Chairman | 0 companies |
| Einar Wathne | Chairman | 0 companies |
| Atle Sveinung Eide | Board of Directors | 0 companies |
| Thomas Fredrik Palm | Board of Directors | 0 companies |
| Gustav Witzøe | Board of Directors | 0 companies |
| Erlend Arild Sødal | Board of Directors | 0 companies |
| Eirik Lund Vabo-Overvik | Board of Directors | 0 companies |