| Revenue | NOK 18,4M | +120% |
| EBITDA | NOK -4,5M | +77% |
| Net profit | NOK -125,6M | -568% |
| Total assets | NOK 729,3M | -17% |
| Equity | NOK 413,9M | -23% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 422 | 3 988 | 4 587 | 8 382 | 18 424 |
| Staff expenses | −22 361 | −8 870 | −11 846 | −11 610 | −13 643 |
| EBITDA | −4 219 | −41 815 | −44 487 | −19 543 | −4 545 |
| Depreciation & amort. | −51 | −60 | −34 | −130 | −132 |
| EBIT | −4 270 | −41 875 | −44 521 | −19 673 | −4 677 |
| Net financials | 1 776 | −6 089 | −3 900 | −4 421 | −122 823 |
| Profit before tax | −2 494 | −47 964 | −48 421 | −24 095 | −127 500 |
| Tax | −544 | −10 550 | −10 651 | −5 286 | −1 874 |
| Net profit | −1 949 | −37 414 | −37 770 | −18 809 | −125 626 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 906 042 | 753 795 | 833 196 | 873 356 | 729 252 |
| Equity | 603 127 | 565 713 | 527 943 | 539 494 | 413 868 |
| Long-term debt | 288 600 | 150 000 | 150 000 | 261 561 | 69 406 |
| Short-term debt | 14 315 | 38 082 | 155 253 | 72 300 | 245 979 |
| Total debt | 302 915 | 188 082 | 305 253 | 333 861 | 315 384 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FJ Observer | Observer | 2025 |
ES Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 2.87% | 2.87% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Johannesen Sandmark | Observer | 0 companies |
| Edgar Skjervold | Chief Executive Officer | 0 companies |
| Ragna Kristine Randeberg Falkanger | Board of Directors | 0 companies |
| Einar Wathne | Chairman | 0 companies |
| Atle Sveinung Eide | Board of Directors | 0 companies |
| Thomas Fredrik Palm | Board of Directors | 0 companies |
| Gustav Witzøe | Board of Directors | 0 companies |
| Erlend Arild Sødal | Board of Directors | 0 companies |
| Eirik Lund Vabo-Overvik | Board of Directors | 0 companies |