| Revenue | NOK 1,5M | -52% |
| EBITDA | NOK 432K | -77% |
| Net profit | NOK 338K | -77% |
| Total assets | NOK 932K | -61% |
| Equity | NOK 305K | +14% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 579 | 3 448 | 3 916 | 4 500 | 3 108 | 3 389 | 1 743 | 2 021 | 1 964 | 2 377 | 2 416 | 2 545 | 2 861 | 2 546 | 2 516 | 3 157 | 1 511 |
| Staff expenses | −1 553 | −2 591 | −2 978 | −3 604 | −2 255 | −2 022 | −1 144 | −1 505 | −1 686 | −2 105 | −2 001 | −2 095 | −1 880 | −1 362 | −1 027 | −1 103 | −872 |
| EBITDA | 1 724 | 500 | 633 | 553 | 564 | 1 178 | 427 | 373 | 136 | 118 | 240 | 286 | 834 | 1 069 | 1 287 | 1 852 | 432 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 724 | 500 | 633 | 553 | 564 | 1 178 | 427 | 373 | 136 | 118 | 240 | 286 | 834 | 1 069 | 1 287 | 1 852 | 432 |
| Net financials | 42 | 19 | 13 | 11 | 19 | 25 | 16 | 1 | −0 | −0 | −0 | −0 | −1 | −2 | −0 | 3 | 2 |
| Profit before tax | 1 765 | 519 | 646 | 564 | 583 | 1 204 | 443 | 374 | 135 | 118 | 240 | 286 | 832 | 1 067 | 1 287 | 1 855 | 434 |
| Tax | 498 | 148 | 181 | 158 | 166 | 338 | 120 | 101 | 34 | 28 | 55 | 63 | 188 | 235 | 283 | 408 | 96 |
| Net profit | 1 268 | 372 | 465 | 406 | 416 | 865 | 323 | 273 | 102 | 90 | 184 | 223 | 645 | 832 | 1 004 | 1 446 | 338 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 956 | 2 636 | 2 354 | 2 422 | 2 207 | 2 934 | 1 813 | 1 237 | 706 | 796 | 894 | 1 020 | 1 720 | 1 493 | 1 853 | 2 404 | 932 |
| Equity | 1 216 | 1 587 | 652 | 1 058 | 1 224 | 1 090 | 412 | 136 | 237 | 237 | 237 | 240 | 285 | 217 | 221 | 267 | 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 740 | 1 049 | 1 702 | 1 364 | 983 | 1 844 | 1 401 | 1 101 | 468 | 559 | 657 | 779 | 1 436 | 1 276 | 1 632 | 2 137 | 627 |
| Total debt | 1 740 | 1 049 | 1 702 | 1 364 | 983 | 1 844 | 1 401 | 1 101 | 468 | 559 | 657 | 779 | 1 436 | 1 276 | 1 632 | 2 137 | 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Erik Homstvedt Lien | Deputy Member | 0 companies |
| Anne Herlofson | Board of Directors | 0 companies |
| Sigvald Nilssen | Chairman | 0 companies |