| Revenue | NOK 0 | — |
| EBITDA | NOK -76K | -84% |
| Net profit | NOK 3K | -100% |
| Total assets | NOK 5,4M | -9% |
| Equity | NOK 3,9M | -20% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 620 | 3 760 | 2 200 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 044 | −1 950 | −1 847 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 295 | 338 | −65 | −14 | −9 | −9 | −10 | −10 | −10 | −12 | −63 | −16 | −1 054 | −41 | −76 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 295 | 338 | −65 | −14 | −9 | −9 | −10 | −10 | −10 | −12 | −63 | −16 | −1 054 | −41 | −76 |
| Net financials | 336 | −45 | 208 | −136 | 44 | −60 | 49 | 0 | 2 000 | 3 170 | 2 000 | 3 121 | 48 | 3 025 | 80 |
| Profit before tax | −143 | 292 | 142 | −150 | 35 | −69 | 39 | −10 | 1 990 | 3 158 | 1 937 | 3 105 | −1 006 | 2 983 | 4 |
| Tax | 97 | 82 | 48 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 29 | −0 | 2 | 1 |
| Net profit | −239 | 211 | 94 | −150 | 35 | −69 | 39 | −10 | 1 990 | 3 158 | 1 937 | 3 075 | −1 006 | 2 982 | 3 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 796 | 2 004 | 2 827 | 2 356 | 1 873 | 1 304 | 1 483 | 1 303 | 3 393 | 4 551 | 6 088 | 7 076 | 3 937 | 5 920 | 5 417 |
| Equity | 273 | 483 | 692 | 542 | 577 | 508 | 547 | 537 | 1 027 | 2 534 | 3 971 | 5 942 | 3 937 | 4 918 | 3 938 |
| Long-term debt | 0 | 0 | 832 | 0 | 1 296 | 796 | 936 | 766 | 866 | 366 | 1 616 | 0 | 0 | 0 | 0 |
| Short-term debt | 773 | 951 | 1 302 | 1 814 | 0 | 0 | 0 | 0 | 1 500 | 1 650 | 500 | 1 134 | 0 | 1 002 | 1 479 |
| Total debt | 1 523 | 1 521 | 2 135 | 1 814 | 1 296 | 796 | 936 | 766 | 2 366 | 2 016 | 2 116 | 1 134 | 0 | 1 002 | 1 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edith Hannah Johansen | Deputy Member | 0 companies |
| David Johansen | Chairman | 0 companies |