| Revenue | NOK 0 | — |
| EBITDA | NOK -253M | -5% |
| Net profit | NOK 1,4B | -27% |
| Total assets | NOK 33B | -5% |
| Equity | NOK 20,4B | -14% |
| Employees | 46 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −125 000 | −135 000 | −114 000 | −166 000 | −169 000 | −177 000 | −109 000 | −164 000 | −173 000 | −198 000 | −202 000 |
| EBITDA | −233 000 | −215 000 | −198 000 | −243 000 | −246 000 | −275 000 | −249 000 | −300 000 | −343 000 | −242 000 | −253 000 |
| Depreciation & amort. | 23 000 | −31 000 | −32 000 | −14 000 | −14 000 | −15 000 | −12 000 | −12 000 | −13 000 | −15 000 | −14 000 |
| EBIT | −210 000 | −246 000 | −230 000 | −257 000 | −260 000 | −290 000 | −261 000 | −312 000 | −356 000 | −257 000 | −267 000 |
| Net financials | −4 496 000 | 6 412 000 | 3 306 000 | 1 816 000 | 2 027 000 | 469 000 | 5 065 000 | 3 786 000 | 2 573 000 | 2 138 000 | 1 640 000 |
| Profit before tax | −4 706 000 | 6 166 000 | 3 076 000 | 1 559 000 | 1 767 000 | 179 000 | 4 804 000 | 3 474 000 | 2 217 000 | 1 881 000 | 1 373 000 |
| Tax | 7 000 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 713 000 | 6 166 000 | 3 076 000 | 1 559 000 | 1 767 000 | 179 000 | 4 804 000 | 3 474 000 | 2 217 000 | 1 881 000 | 1 373 000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 819 000 | 25 779 000 | 29 054 000 | 28 442 000 | 30 600 000 | 28 892 000 | 29 102 000 | 32 456 000 | 34 393 000 | 34 642 000 | 33 031 000 |
| Equity | 12 226 000 | 17 940 000 | 19 824 000 | 20 081 000 | 20 148 000 | 20 335 000 | 22 509 000 | 24 042 000 | 24 056 000 | 23 669 000 | 20 435 000 |
| Long-term debt | 13 424 000 | 6 780 000 | 7 117 000 | 5 456 000 | 7 059 000 | 6 935 000 | 5 536 000 | 6 165 000 | 9 019 000 | 6 480 000 | 10 402 000 |
| Short-term debt | 864 000 | 902 000 | 1 819 000 | 2 731 000 | 3 246 000 | 1 491 000 | 950 000 | 2 184 000 | 1 284 000 | 4 463 000 | 2 159 000 |
| Total debt | 14 288 000 | 7 682 000 | 8 936 000 | 8 187 000 | 10 305 000 | 8 426 000 | 6 486 000 | 8 349 000 | 10 303 000 | 10 943 000 | 12 561 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2023 | — | — |
MK Deputy Member | Deputy Member | 2023 | — | — |
EE Deputy Member | Deputy Member | 2021 | — | — |
LE Deputy Member | Deputy Member | 2023 | — | — |
TS Deputy Member | Deputy Member | 2021 | — | — |
ØE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
WH Deputy Member | Deputy Member | 2021 | — | — |
IS Deputy Member | Deputy Member | 2025 | — | — |
AC Deputy Member | Deputy Member | 2021 | — | — |
SA Deputy Member | Deputy Member | 2023 | — | — |
ES Deputy Member | Deputy Member | 2023 | — | — |
BL Deputy Member | Deputy Member | 2021 | — | — |
RK Deputy Member | Deputy Member | 2021 | — | — |
TN Deputy Member | Deputy Member | 2023 | — | — |
LH Deputy Member | Deputy Member | 2023 | — | — |
MK Deputy Member | Deputy Member | 2023 | — | — |
SS Deputy Member | Deputy Member | 2023 | — | — |
LC Deputy Member | Deputy Member | 2021 | — | — |
ÅC Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trg Holding As | Company | 68.2% | 68.2% | 2024 |
Folketrygdfondet | Company | 4.6% | 4.6% | 2024 |
| Individual | 2.6% | 2.6% | 2022 | |
Jpmorgan Chase Bank, N.A., London | Company | 2.4% | 2.4% | 2024 |
State Street Bank And Trust Comp | Company | 2.1% | 2.1% | 2024 |
The Bank Of New York Mellon Sa/Nv | Company | 2.0% | 2.0% | 2024 |
The Bank Of New York Mellon | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Engevik | Deputy Member | 0 companies |
| Marit Karolin Hargemark | Deputy Member | 0 companies |
| Elisabeth Engelsen | Deputy Member | 0 companies |
| Leif Egil Thorsen | Deputy Member | 0 companies |
| Terje Solheim | Deputy Member | 0 companies |
| Øyvind Eriksen | Chief Executive Officer | 0 companies |
| Wenke Heien | Deputy Member | 0 companies |
| Inger Synnøve Tjensvoll Vadset | Deputy Member | 0 companies |
| Arne Christian Rødby | Deputy Member | 0 companies |
| Sigurd Andre Maraas | Deputy Member | 0 companies |
| Edith Synnøve Bjerkan | Deputy Member | 0 companies |
| Benjamin Lung-Tze Liew | Deputy Member | 0 companies |
| Rune Karstein Fauskanger | Deputy Member | 0 companies |
| Tore Ness | Deputy Member | 0 companies |
| Liv Hege Birkeland Løken | Deputy Member | 0 companies |
| Marit Karolin Hargemark Dørum | Deputy Member | 0 companies |
| Stian Sjølund | Deputy Member | 0 companies |
| Linda Cecilie Sandholm Nybakk | Deputy Member | 0 companies |
| Åsulv Cato Prytz | Deputy Member | 0 companies |
| Ståle Knoff Johansen | Board of Directors | 0 companies |
| Frank Ove Reite | Deputy Chairman | 0 companies |
| Kristin Margrethe Krohn Devold | Board of Directors | 0 companies |
| Sofie Valdersnes | Board of Directors | 0 companies |
| Atle Kåre Tranøy | Board of Directors | 0 companies |
| Arnfinn Stensø | Board of Directors | 0 companies |
| Kjell Inge Røkke | Chairman | 0 companies |
| Caroline Hellemsvik | Board of Directors | 0 companies |
| Karen Jo Simon | Board of Directors | 0 companies |