| Revenue | NOK 1,2M | +142% |
| EBITDA | NOK -56,1M | -177% |
| Net profit | NOK -233,2M | -532% |
| Total assets | NOK 149,7M | +50% |
| Equity | NOK 6,1M | -90% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 813 | 1 976 | 942 | 516 | 1 248 |
| Staff expenses | −4 935 | −6 779 | −7 741 | −8 369 | −7 535 |
| EBITDA | −15 992 | −16 989 | −18 646 | −20 233 | −56 083 |
| Depreciation & amort. | −113 | −1 358 | −3 645 | −2 030 | −6 763 |
| EBIT | −16 105 | −18 347 | −22 292 | −22 263 | −62 846 |
| Net financials | 1 152 | −1 256 | −3 497 | −14 787 | −170 439 |
| Profit before tax | −14 953 | −19 603 | −25 789 | −37 050 | −233 286 |
| Tax | −249 | −0 | −356 | −161 | −121 |
| Net profit | −14 704 | −19 603 | −25 433 | −36 889 | −233 164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 238 | 34 162 | 56 438 | 99 622 | 149 709 |
| Equity | 8 321 | 18 216 | −5 327 | 62 723 | 6 147 |
| Long-term debt | 1 106 | 0 | 0 | 0 | 42 001 |
| Short-term debt | 3 326 | 12 280 | 21 998 | 36 046 | 85 502 |
| Total debt | 4 432 | 12 280 | 21 998 | 36 046 | 127 503 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JO Observer | Observer | 2025 |
KF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
FW Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
EØ Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
HL Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.29% | 12.29% | 2022 | |
| Company | 10.35% | 10.35% | 2024 | |
| Company | 9.08% | 9.08% | 2024 | |
| Company | 7.34% | 7.34% | 2023 | |
| Company | 7.04% | 7.04% | 2024 | |
| Company | 5.7% | 5.7% | 2024 | |
| Company | 5.49% | 5.49% | 2024 | |
| Individual | 5.02% | 5.02% | 2022 | |
| Company | 4.99% | 4.99% | 2024 | |
| Individual | 4.67% | 4.67% | 2022 | |
| Company | 4.42% | 4.42% | 2024 | |
| Company | 3.48% | 3.48% | 2024 | |
Initia Ab | Company | 3.03% | 3.03% | 2024 |
Swelandia International Ab | Company | 2.78% | 2.78% | 2024 |
| Company | 2.61% | 2.61% | 2024 | |
| Individual | 2.59% | 2.59% | 2024 | |
| Company | 1.98% | 1.98% | 2024 | |
| Company | 1.53% | 1.53% | 2024 | |
| Company | 1.53% | 1.53% | 2024 | |
| Individual | 1.49% | 1.49% | 2023 | |
| Company | 1.38% | 1.38% | 2024 | |
| Company | 1.18% | 1.18% | 2024 | |
| Company | 1.14% | 1.14% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Olav Ødegård | Observer | 0 companies |
| Fredrik William Henriksen | Chief Executive Officer | 0 companies |
| Kristian Flaten | Chief Executive Officer | 0 companies |
| Espen Østhagen Kvale | Chief Executive Officer | 0 companies |
| Håvard Lindstrøm | Chief Executive Officer | 0 companies |
| Roger Hofseth | Board of Directors | 0 companies |
| Kristin Aase | Board of Directors | 0 companies |
| Roger Sebastian Sedal | Chairman | 0 companies |
| Camilla Helena Andersson | Board of Directors | 0 companies |
| Jan Håkan Ingemar Pettersson | Board of Directors | 0 companies |
| Edvard Cock | Chairman | 0 companies |
| Tone Bjørnov | Board of Directors | 0 companies |
| Celine Maria Sedal | Board of Directors | 0 companies |
| Lena Aas Varming | Board of Directors | 0 companies |
| Birgit Marie Liodden | Board of Directors | 0 companies |
| Sofie Aimee Siem | Board of Directors | 0 companies |
| Odd Terje Blytt | Board of Directors | 0 companies |
| Tonje Helene Hafslund Blaker | Board of Directors | 0 companies |
| David Robert Huggins | Board of Directors | 0 companies |