| Revenue | NOK 18,4M | -2% |
| EBITDA | NOK 390K | -73% |
| Net profit | NOK 122K | -87% |
| Total assets | NOK 5,3M | -18% |
| Equity | NOK 987K | +14% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 437 | 27 589 | 26 088 | 26 680 | 28 109 | 25 064 | 27 881 | 28 087 | 29 505 | 27 660 | 37 952 | 26 920 | 17 594 | 16 192 | 15 079 | 18 855 | 18 422 |
| Staff expenses | −9 303 | −10 663 | −10 903 | −10 069 | −10 212 | −10 602 | −10 795 | −9 979 | −10 241 | −10 938 | −13 903 | −10 363 | −6 515 | −6 627 | −5 861 | −7 046 | −7 933 |
| EBITDA | 843 | 566 | −40 | 1 083 | 502 | −208 | 330 | 358 | 369 | 288 | −7 372 | 683 | 2 257 | 1 289 | 91 | 1 455 | 390 |
| Depreciation & amort. | −98 | −92 | −91 | −117 | −154 | −193 | −155 | −116 | −88 | −86 | −87 | −105 | −97 | −80 | −72 | −60 | −71 |
| EBIT | 746 | 473 | −132 | 966 | 348 | −401 | 175 | 242 | 281 | 202 | −7 460 | 578 | 2 160 | 1 209 | 19 | 1 395 | 319 |
| Net financials | −24 | −104 | −108 | −127 | −86 | −132 | −151 | −156 | −218 | −192 | −291 | −426 | −504 | −459 | −270 | −202 | −162 |
| Profit before tax | 722 | 370 | −240 | 839 | 262 | −533 | 24 | 87 | 63 | 10 | −7 750 | 152 | 1 655 | 750 | −251 | 1 192 | 157 |
| Tax | 248 | 113 | −28 | 223 | 78 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −909 | −55 | 263 | 35 |
| Net profit | 474 | 257 | −212 | 615 | 185 | −498 | 24 | 87 | 63 | 10 | −7 750 | 152 | 1 655 | 1 659 | −196 | 929 | 122 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 853 | 7 540 | 6 730 | 6 703 | 6 189 | 6 086 | 6 440 | 7 691 | 7 408 | 10 271 | 6 887 | 5 391 | 3 932 | 5 226 | 5 508 | 6 538 | 5 345 |
| Equity | 1 485 | 1 342 | 1 130 | 1 178 | 1 230 | 732 | 756 | 842 | 905 | 915 | −5 835 | −5 683 | −4 028 | −2 369 | −65 | 864 | 987 |
| Long-term debt | 0 | 0 | 0 | 0 | 872 | 725 | 308 | 299 | 269 | 1 615 | 3 331 | 2 950 | 1 968 | 3 341 | 791 | 502 | 350 |
| Short-term debt | 5 891 | 5 762 | 5 062 | 4 436 | 4 086 | 4 630 | 5 377 | 6 550 | 6 234 | 7 741 | 9 392 | 8 125 | 5 992 | 4 255 | 4 782 | 5 172 | 4 008 |
| Total debt | 6 368 | 6 199 | 5 600 | 5 525 | 4 959 | 5 355 | 5 684 | 6 849 | 6 502 | 9 356 | 12 723 | 11 075 | 7 960 | 7 596 | 5 573 | 5 674 | 4 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Deputy Member | Deputy Member | 2021 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiil Granum As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Pettersen | Deputy Member | 0 companies |
| Stefan Granum | Chief Executive Officer | 0 companies |
| Bo Armand Skjærvik | Board of Directors | 0 companies |
| Janniche Fævelen Bjøntegaard | Board of Directors | 0 companies |
| Janniche Fævelen | Board of Directors | 0 companies |
| Tom Bratlie | Chairman | 0 companies |
| Ivar Granum | Board of Directors | 0 companies |