| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | +29% |
| Net profit | NOK 1M | -92% |
| Total assets | NOK 34,8M | -1% |
| Equity | NOK 31,2M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 200 | 226 | 245 | 470 | 90 | 52 | 84 | 116 | 265 | 117 | 170 | 72 | 24 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 135 | 169 | 178 | 389 | 48 | −15 | 6 | −178 | 204 | 50 | 86 | −49 | −5 | −78 | −104 | −68 | −48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −17 | −17 | −6 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 135 | 169 | 178 | 389 | 48 | −15 | 6 | −178 | 204 | 34 | 69 | −66 | −10 | −78 | −104 | −68 | −48 |
| Net financials | 0 | −11 | 36 | −59 | −188 | −168 | −187 | −190 | 468 | 23 | −28 | 2 409 | 1 184 | 5 461 | 56 995 | −31 447 | 12 165 | 1 312 |
| Profit before tax | 0 | 124 | 205 | 119 | 201 | −120 | −202 | −185 | 290 | 228 | 5 | 2 478 | 1 118 | 5 451 | 56 917 | −31 551 | 12 097 | 1 264 |
| Tax | −0 | 40 | 48 | 31 | 59 | −0 | −0 | −0 | −0 | 56 | −0 | −0 | −0 | 988 | 3 793 | −4 059 | −0 | 255 |
| Net profit | 0 | 84 | 157 | 88 | 142 | −120 | −202 | −185 | 290 | 172 | 5 | 2 478 | 1 118 | 4 463 | 53 124 | −27 492 | 12 097 | 1 010 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 908 | 1 138 | 3 037 | 3 321 | 3 018 | 3 013 | 3 046 | 2 742 | 5 977 | 9 574 | 10 578 | 11 050 | 19 129 | 56 019 | 23 446 | 35 243 | 34 818 |
| Equity | — | 270 | 327 | 415 | 517 | 397 | 195 | 11 | 300 | 472 | 1 591 | 3 369 | 4 288 | 7 951 | 48 774 | 21 283 | 31 780 | 31 189 |
| Long-term debt | 0 | 430 | 600 | 100 | 0 | 0 | 0 | 0 | 0 | 2 487 | 7 288 | 6 192 | 6 258 | 9 471 | 6 523 | 2 164 | 1 864 | 1 589 |
| Short-term debt | 0 | 208 | 210 | 2 522 | 2 804 | 2 621 | 2 818 | 3 035 | 2 442 | 3 018 | 695 | 1 017 | 505 | 1 707 | 722 | 0 | 1 600 | 2 041 |
| Total debt | 0 | 638 | 811 | 2 622 | 2 804 | 2 621 | 2 818 | 3 035 | 2 442 | 5 505 | 7 983 | 7 209 | 6 763 | 11 178 | 7 245 | 2 164 | 3 464 | 3 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Deputy Member | Deputy Member | 2004 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tonje Tiller Gogstad | Deputy Member | 0 companies |
| Lars Gogstad | Chief Executive Officer | 0 companies |