| Revenue | NOK 13,6M | +4% |
| EBITDA | NOK 407K | +267% |
| Net profit | NOK 269K | +288% |
| Total assets | NOK 5,6M | +18% |
| Equity | NOK 1,7M | -7% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 110 | 10 840 | 14 334 | 13 030 | 13 563 |
| Staff expenses | −5 378 | −5 452 | −6 006 | −6 655 | −7 023 |
| EBITDA | 799 | 236 | 1 399 | 111 | 407 |
| Depreciation & amort. | −170 | −65 | −43 | −36 | −68 |
| EBIT | 629 | 171 | 1 356 | 75 | 339 |
| Net financials | 8 | 15 | 16 | 16 | 6 |
| Profit before tax | 637 | 186 | 1 373 | 91 | 345 |
| Tax | 149 | 43 | 299 | 22 | 75 |
| Net profit | 488 | 143 | 1 073 | 69 | 269 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 912 | 2 799 | 3 960 | 4 715 | 5 567 |
| Equity | 1 332 | 675 | 1 748 | 1 818 | 1 687 |
| Long-term debt | 0 | 0 | 0 | 0 | 419 |
| Short-term debt | 1 580 | 2 124 | 2 212 | 2 897 | 3 461 |
| Total debt | 1 580 | 2 124 | 2 212 | 2 897 | 3 880 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
GW Deputy Member | Deputy Member | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gyda Wierli Remme | Deputy Member | 0 companies |
| Bjørn Olsen Frostad | Board of Directors | 0 companies |
| Robert Blåhella | Chairman | 0 companies |
| Stefan Karlsson | Board of Directors | 0 companies |