| Revenue | NOK 19,6M | +32% |
| EBITDA | NOK 1,7M | +28% |
| Net profit | NOK 1,2M | +31% |
| Total assets | NOK 9,5M | +81% |
| Equity | NOK 3,1M | +8% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 058 | 11 649 | 9 389 | 9 627 | 7 782 | 9 138 | 12 368 | 9 978 | 10 949 | 10 444 | 14 821 | 19 627 |
| Staff expenses | −3 559 | −4 400 | −3 829 | −3 657 | −3 629 | −3 802 | −4 503 | −5 473 | −5 338 | −5 381 | −5 606 | −7 718 |
| EBITDA | 1 360 | 798 | 388 | 152 | −416 | −411 | 1 393 | −311 | 84 | −175 | 1 303 | 1 663 |
| Depreciation & amort. | −110 | −84 | −72 | −54 | −46 | −44 | −217 | −224 | −240 | −254 | −81 | −91 |
| EBIT | 1 250 | 714 | 316 | 98 | −462 | −455 | 1 175 | −535 | −157 | −429 | 1 222 | 1 572 |
| Net financials | −43 | −10 | 3 | −0 | −3 | −18 | −40 | −37 | −27 | −27 | −9 | 13 |
| Profit before tax | 1 206 | 704 | 318 | 97 | −465 | −473 | 1 135 | −572 | −183 | −457 | 1 213 | 1 585 |
| Tax | 146 | 195 | 93 | 27 | 0 | 4 | 52 | −126 | −40 | −100 | 267 | 349 |
| Net profit | 1 060 | 509 | 226 | 71 | −465 | −477 | 1 083 | −447 | −143 | −357 | 946 | 1 237 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 285 | 5 803 | 4 469 | 4 356 | 4 458 | 3 853 | 5 293 | 4 903 | 4 604 | 4 115 | 5 241 | 9 470 |
| Equity | 1 937 | 2 445 | 2 671 | 2 742 | 2 276 | 1 800 | 2 883 | 2 436 | 2 293 | 1 937 | 2 883 | 3 119 |
| Long-term debt | 271 | 163 | 0 | 0 | 0 | 0 | 669 | 602 | 386 | 170 | 14 | 24 |
| Short-term debt | 2 078 | 3 195 | 1 798 | 1 614 | 2 181 | 2 053 | 1 741 | 1 865 | 1 925 | 2 009 | 2 344 | 6 327 |
| Total debt | 2 348 | 3 358 | 1 798 | 1 614 | 2 181 | 2 053 | 2 410 | 2 467 | 2 311 | 2 178 | 2 358 | 6 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elmo Teknikk As | Company | 68.0% | 68.0% | 2024 |
| Individual | 10.7% | 10.7% | 2024 | |
| Individual | 10.7% | 10.7% | 2024 | |
| Individual | 10.7% | 10.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joar Indergård | Chief Executive Officer | 0 companies |
| Øyvind Bugge | Board of Directors | 0 companies |
| Tarjei Brubæk Gagnat | Board of Directors | 0 companies |
| Frank Roger Berg | Board of Directors | 0 companies |