| Revenue | NOK 0 | — |
| EBITDA | NOK -334K | -101% |
| Net profit | NOK 326K | -77% |
| Total assets | NOK 32M | +1% |
| Equity | NOK 19,3M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 125 | 5 | 61 | 103 | 31 | 97 | 72 | 128 | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −42 | −25 | −0 | −71 | −0 | −0 | −2 | −3 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | 0 | −6 | 115 | −14 | −43 | −44 | 10 | −39 | −17 | −85 | 88 | −123 | −176 | −104 | −106 | −107 | −166 | −334 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −6 | 115 | −14 | −43 | −44 | 10 | −39 | −17 | −85 | 88 | −123 | −176 | −104 | −106 | −107 | −166 | −334 |
| Net financials | 0 | 0 | −0 | −1 | 762 | 738 | 564 | 671 | 1 165 | 1 841 | 4 430 | 804 | 11 292 | 2 603 | 2 026 | 3 549 | 1 593 | 660 |
| Profit before tax | 0 | −6 | 115 | −14 | 719 | 695 | 575 | 632 | 1 149 | 1 756 | 4 518 | 681 | 11 116 | 2 499 | 1 919 | 3 442 | 1 428 | 326 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 16 | −16 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −6 | 115 | −14 | 719 | 695 | 575 | 632 | 1 149 | 1 756 | 4 502 | 697 | 11 116 | 2 499 | 1 919 | 3 442 | 1 428 | 326 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 | 260 | 247 | 827 | 1 293 | 1 259 | 2 018 | 2 264 | 5 678 | 8 028 | 8 701 | 20 073 | 19 812 | 22 175 | 27 223 | 31 668 | 32 040 |
| Equity | — | −16 | 100 | 85 | 504 | 508 | 1 083 | 1 065 | 1 914 | 3 369 | 7 268 | 7 965 | 13 082 | 15 081 | 15 000 | 17 942 | 19 070 | 19 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 4 967 | 4 689 | 4 991 | 8 945 | 12 382 | 12 571 |
| Short-term debt | 0 | 17 | 160 | 162 | 323 | 784 | 176 | 953 | 350 | 2 308 | 756 | 736 | 2 025 | 43 | 2 184 | 336 | 216 | 173 |
| Total debt | 0 | 17 | 160 | 162 | 323 | 784 | 176 | 953 | 350 | 2 308 | 760 | 736 | 6 992 | 4 732 | 7 175 | 9 281 | 12 599 | 12 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
Spielführer As | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Sissel Kruse Larsen | Deputy Member | 0 companies |
| Jan-Erik Ottarsen Larsen | Chairman | 0 companies |
| Christian Andreas Gauseth | Board of Directors | 0 companies |