| Revenue | NOK 34K | +79% |
| EBITDA | NOK -360K | -3% |
| Net profit | NOK -877K | -2% |
| Total assets | NOK 11M | -2% |
| Equity | NOK 3,3M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 | 11 | 12 | 19 | 34 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −291 | −345 | −342 | −350 | −360 |
| Depreciation & amort. | −0 | −353 | −353 | −353 | −353 |
| EBIT | −291 | −698 | −695 | −702 | −712 |
| Net financials | −216 | −214 | −264 | −404 | −412 |
| Profit before tax | −506 | −912 | −959 | −1 106 | −1 125 |
| Tax | −111 | −201 | −211 | −243 | −247 |
| Net profit | −395 | −712 | −748 | −863 | −877 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 455 | 13 575 | 11 462 | 11 240 | 11 029 |
| Equity | 2 105 | 3 427 | 3 394 | 3 346 | 3 284 |
| Long-term debt | 9 226 | 10 128 | 7 769 | 7 213 | 7 347 |
| Short-term debt | 124 | 19 | 300 | 681 | 398 |
| Total debt | 9 351 | 10 148 | 8 068 | 7 894 | 7 745 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2013 – 2024 | |
| Chairman | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Idsøe | Chief Executive Officer | 0 companies |
| Kirsti Tønnessen | Board of Directors | 0 companies |
| Hans Sigurd Sivertsen | Board of Directors | 0 companies |
| Erik Mauritzen | Chairman | 0 companies |
| Trygve Jacobsen | Chairman | 0 companies |
| Trond Jacobsen | Board of Directors | 0 companies |