| Revenue | NOK 0 | — |
| EBITDA | NOK -2,9M | +46% |
| Net profit | NOK 9,6M | +19% |
| Total assets | NOK 22,1M | -89% |
| Equity | NOK 11,5M | -92% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −841 | −844 | −844 | −1 073 | −822 |
| EBITDA | −2 525 | −1 737 | −2 204 | −5 413 | −2 915 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 525 | −1 737 | −2 204 | −5 413 | −2 915 |
| Net financials | 49 442 | 33 824 | 135 064 | 15 295 | 12 422 |
| Profit before tax | 46 918 | 32 087 | 132 860 | 9 882 | 9 507 |
| Tax | 5 064 | 4 106 | 2 224 | 1 800 | −111 |
| Net profit | 41 854 | 27 981 | 130 636 | 8 082 | 9 618 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 492 234 | 346 578 | 299 480 | 195 853 | 22 092 |
| Equity | 106 538 | 102 731 | 149 356 | 140 531 | 11 538 |
| Long-term debt | 333 120 | 233 920 | 104 763 | 45 350 | 0 |
| Short-term debt | 52 576 | 9 927 | 45 360 | 9 972 | 10 554 |
| Total debt | 385 696 | 243 847 | 150 123 | 55 322 | 10 554 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.92% | 23.92% | 2022 | |
| Company | 10.96% | 10.96% | 2022 | |
| Individual | 10.45% | 10.45% | 2022 | |
| Company | 4.98% | 4.98% | 2022 | |
| Company | 4.32% | 4.32% | 2022 | |
| Company | 3.8% | 3.8% | 2022 | |
| Individual | 1.27% | 1.27% | 2022 | |
| Individual | 1.06% | 1.06% | 2022 | |
| Company | 1.03% | 1.03% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Idsøe | Chief Executive Officer | 0 companies |
| Hans Sigurd Sivertsen | Board of Directors | 0 companies |
| Erik Mauritzen | Chairman | 0 companies |
| Trygve Jacobsen | Board of Directors | 0 companies |
| Rune Kenneth Nygård | Board of Directors | 0 companies |