| Revenue | NOK 4,7M | +5% |
| EBITDA | NOK -546K | -113% |
| Net profit | NOK -1,4M | -154% |
| Total assets | NOK 19,2M | +9% |
| Equity | NOK 3,8M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 997 | 4 065 | 4 195 | 4 510 | 4 737 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 806 | 1 103 | 3 982 | 4 219 | −546 |
| Depreciation & amort. | −367 | −360 | −360 | −431 | −677 |
| EBIT | 3 440 | 743 | 3 622 | 3 787 | −1 223 |
| Net financials | −208 | −198 | −242 | −421 | −591 |
| Profit before tax | 3 232 | 545 | 3 380 | 3 366 | −1 814 |
| Tax | 711 | 120 | 744 | 741 | −399 |
| Net profit | 2 521 | 425 | 2 636 | 2 626 | −1 415 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 054 | 13 672 | 13 647 | 17 579 | 19 205 |
| Equity | 4 069 | 4 044 | 4 003 | 3 914 | 3 801 |
| Long-term debt | 7 654 | 8 792 | 6 119 | 10 036 | 14 169 |
| Short-term debt | 3 331 | 836 | 3 526 | 3 630 | 1 235 |
| Total debt | 10 985 | 9 628 | 9 645 | 13 666 | 15 404 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2013 – 2024 | |
| Chairman | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Idsøe | Chief Executive Officer | 0 companies |
| Kirsti Tønnessen | Board of Directors | 0 companies |
| Hans Sigurd Sivertsen | Board of Directors | 0 companies |
| Erik Mauritzen | Chairman | 0 companies |
| Trygve Jacobsen | Chairman | 0 companies |
| Trond Jacobsen | Board of Directors | 0 companies |