| Revenue | NOK 304K | +11% |
| EBITDA | NOK 171K | -5% |
| Net profit | NOK -8K | -116% |
| Total assets | NOK 2,5M | -2% |
| Equity | NOK 471K | -2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 681 | 714 | 839 | 814 | 707 | 779 | 1 902 | 213 | 205 | 248 | 275 | 258 | 268 | 289 | 275 | 304 |
| Staff expenses | −13 | −16 | −22 | −19 | −33 | −34 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 379 | 400 | 548 | 548 | 429 | 450 | 1 808 | 120 | 88 | 161 | 185 | 186 | 166 | 213 | 181 | 171 |
| Depreciation & amort. | −77 | −69 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 302 | 331 | 548 | 548 | 429 | 450 | 1 808 | 120 | 88 | 161 | 185 | 186 | 166 | 213 | 181 | 171 |
| Net financials | −308 | −286 | −272 | −285 | −270 | −224 | −77 | −87 | −96 | −96 | −102 | −103 | −98 | −114 | −167 | −179 |
| Profit before tax | −6 | 46 | 276 | 263 | 160 | 226 | 1 731 | 33 | −8 | 65 | 83 | 83 | 67 | 99 | 14 | −8 |
| Tax | −2 | 13 | 77 | 74 | 45 | 61 | 441 | 2 | −10 | 8 | 18 | −5 | −4 | −15 | −35 | 0 |
| Net profit | −4 | 33 | 198 | 189 | 115 | 165 | 1 290 | 31 | 2 | 57 | 65 | 88 | 71 | 114 | 49 | −8 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 218 | 6 079 | 6 170 | 6 146 | 6 136 | 6 137 | 5 139 | 2 888 | 2 740 | 2 694 | 2 650 | 2 610 | 2 589 | 2 598 | 2 530 | 2 477 |
| Equity | 121 | 154 | 352 | 533 | 648 | 813 | 2 102 | 33 | 35 | 92 | 157 | 244 | 316 | 430 | 479 | 471 |
| Long-term debt | 6 032 | 5 860 | 5 677 | 4 940 | 5 368 | 5 174 | 2 905 | 2 760 | 2 632 | 2 521 | 2 422 | 2 327 | 2 232 | 2 144 | 2 014 | 1 976 |
| Short-term debt | 64 | 65 | 141 | 673 | 120 | 151 | 132 | 95 | 73 | 82 | 72 | 39 | 41 | 24 | 37 | 29 |
| Total debt | 6 097 | 5 925 | 5 817 | 5 613 | 5 488 | 5 325 | 3 037 | 2 855 | 2 705 | 2 603 | 2 494 | 2 366 | 2 273 | 2 168 | 2 051 | 2 005 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|