| Revenue | NOK 223,4M | -6% |
| EBITDA | NOK 2,7M | -55% |
| Net profit | NOK -949K | -158% |
| Total assets | NOK 73,2M | -15% |
| Equity | NOK 13,7M | -6% |
| Employees | 145 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 612 | 24 283 | 21 590 | 24 136 | 69 556 | 74 399 | 70 634 | 65 889 | 109 073 | 138 731 | 178 079 | 220 542 | 204 332 | 220 982 | 237 623 | 223 414 |
| Staff expenses | −4 663 | −5 102 | −3 914 | −4 207 | −8 015 | −7 394 | −7 756 | −7 991 | −16 107 | −29 033 | −52 543 | −47 354 | −59 899 | −65 941 | −71 939 | −71 120 |
| EBITDA | −5 664 | −4 265 | −1 838 | 8 | 2 853 | 3 628 | 2 739 | 170 | 353 | −16 986 | −29 075 | 417 | 10 028 | 4 101 | 5 928 | 2 684 |
| Depreciation & amort. | −65 | −69 | −81 | −91 | −141 | −159 | −261 | −297 | −1 368 | −10 379 | −2 246 | −2 748 | −3 379 | −2 665 | −3 330 | −3 029 |
| EBIT | −5 729 | −4 334 | −1 919 | −83 | 2 712 | 3 469 | 2 478 | −127 | −1 015 | −27 365 | −31 321 | −2 331 | 6 649 | 1 436 | 2 598 | −345 |
| Net financials | −130 | 108 | 1 818 | 595 | 1 721 | 269 | 268 | −113 | 405 | 76 | −1 029 | −641 | −773 | −896 | −816 | −872 |
| Profit before tax | −5 860 | −4 226 | −101 | 513 | 4 432 | 3 738 | 2 745 | −241 | −610 | −27 289 | −32 350 | −2 973 | 5 876 | 540 | 1 783 | −1 217 |
| Tax | −0 | −0 | −0 | −0 | −1 859 | 505 | −468 | 90 | 128 | −2 551 | −4 024 | −3 080 | −2 446 | 61 | 152 | −268 |
| Net profit | −5 860 | −4 226 | −101 | 513 | 6 292 | 3 233 | 3 214 | −330 | −737 | −24 738 | −28 326 | 107 | 8 323 | 479 | 1 630 | −949 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 233 | 5 125 | 5 509 | 6 793 | 16 600 | 13 640 | 14 858 | 19 324 | 31 562 | 56 933 | 61 640 | 82 157 | 96 716 | 97 435 | 86 442 | 73 226 |
| Equity | −7 835 | −12 061 | −15 260 | −14 748 | 4 445 | 6 177 | 9 391 | 9 061 | 10 102 | 2 332 | −11 727 | −700 | 16 296 | 16 556 | 14 677 | 13 727 |
| Long-term debt | 542 | 2 600 | 9 425 | 15 200 | 0 | 337 | 273 | 0 | 5 316 | 12 248 | 41 100 | 40 367 | 37 273 | 33 636 | 30 000 | 16 364 |
| Short-term debt | 12 526 | 14 587 | 11 344 | 6 341 | 12 155 | 7 126 | 5 194 | 10 263 | 16 143 | 42 353 | 32 267 | 42 490 | 43 147 | 47 242 | 41 765 | 43 135 |
| Total debt | 13 068 | 17 186 | 20 769 | 21 541 | 12 155 | 7 463 | 5 467 | 10 263 | 21 460 | 54 601 | 73 367 | 82 857 | 80 420 | 80 878 | 71 765 | 59 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Srg Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Einar Gøperød | Chief Executive Officer | 0 companies |
| Bjørn Christian Røstad | Board of Directors | 0 companies |
| Kjell Fjeldheim | Chairman | 0 companies |
| Arne Incoronato | Board of Directors | 0 companies |
| Ole Petter Wie | Board of Directors | 0 companies |