| Revenue | NOK 0 | — |
| EBITDA | NOK -466K | -110% |
| Net profit | NOK 85,7M | +3629% |
| Total assets | NOK 355,1M | +29% |
| Equity | NOK 157,9M | +113% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 390 | 93 420 | 44 566 | 65 145 | 62 857 | 59 278 | 54 803 | 28 645 | 1 024 | 2 266 | 2 794 | 2 846 | 429 | 0 | 0 | 0 | 0 |
| Staff expenses | −37 980 | −36 370 | −25 635 | −27 686 | −28 306 | −28 427 | −25 260 | −18 293 | 55 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 8 390 | 7 084 | −6 647 | 1 484 | −8 483 | −8 350 | −210 | −8 844 | −2 158 | 81 | 244 | 595 | −118 | −232 | −189 | −222 | −466 |
| Depreciation & amort. | −1 026 | −1 110 | −1 154 | −2 226 | −2 177 | −2 407 | −2 280 | −3 232 | −669 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 364 | 5 974 | −7 802 | −742 | −10 660 | −10 757 | −2 490 | −12 076 | −2 828 | 81 | 244 | 595 | −118 | −232 | −189 | −222 | −466 |
| Net financials | −1 138 | −413 | −291 | −513 | −835 | −1 447 | −1 559 | −1 022 | −414 | 11 040 | 19 120 | 3 205 | 28 492 | −1 609 | −5 278 | 3 167 | 86 120 |
| Profit before tax | 6 226 | 5 560 | −8 093 | −1 255 | −11 495 | −12 204 | −4 048 | −13 097 | −3 242 | 11 121 | 19 364 | 3 800 | 28 374 | −1 841 | −5 467 | 2 945 | 85 654 |
| Tax | 1 751 | 1 558 | −2 360 | −438 | −3 301 | −3 072 | −1 106 | −2 836 | −167 | 7 667 | −0 | −0 | 6 242 | −405 | −1 203 | 648 | −0 |
| Net profit | 4 475 | 4 002 | −5 733 | −818 | −8 194 | −9 132 | −2 942 | −10 261 | −3 074 | 3 454 | 19 364 | 3 800 | 22 132 | −1 436 | −4 264 | 2 297 | 85 654 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 482 | 37 727 | 29 215 | 42 194 | 42 876 | 43 954 | 38 698 | 24 755 | 8 084 | 61 201 | 69 854 | 68 059 | 257 816 | 267 327 | 261 596 | 275 844 | 355 091 |
| Equity | 7 689 | 11 663 | 3 931 | 3 113 | 4 919 | 6 627 | 6 685 | 174 | −2 313 | 49 210 | 68 573 | 66 181 | 84 813 | 83 377 | 77 516 | 74 262 | 157 915 |
| Long-term debt | −2 586 | −2 716 | −4 002 | −3 062 | 3 191 | 3 641 | 4 185 | 3 066 | 0 | 0 | 0 | 0 | 169 350 | 176 124 | 162 947 | 177 699 | 169 062 |
| Short-term debt | 31 175 | 15 256 | 17 539 | 32 275 | 33 243 | 33 146 | 27 792 | 21 514 | 10 397 | 11 992 | 1 281 | 1 878 | 3 653 | 7 827 | 21 133 | 23 883 | 28 114 |
| Total debt | 32 207 | 23 348 | 21 282 | 36 018 | 36 434 | 36 786 | 31 977 | 24 580 | 10 397 | 11 992 | 1 281 | 1 878 | 173 003 | 183 951 | 184 080 | 201 582 | 197 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2026 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kerstin Sofia Matilda Pihl | Deputy Member | 0 companies |
| Simon Venemyr Ottersland | Chief Executive Officer | 0 companies |