| Revenue | NOK 18,8M | -46% |
| EBITDA | NOK 29K | -98% |
| Net profit | NOK 707K | -53% |
| Total assets | NOK 13,8M | +18% |
| Equity | NOK 5,4M | -1% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 | 0 | 0 | 19 740 | 48 688 | 9 305 | 36 418 | 25 981 | 12 516 | 7 983 | 7 635 | 8 686 | 8 770 | 12 390 | 15 652 | 40 263 | 34 990 | 18 772 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 691 | −3 722 | −3 605 | −3 954 | −4 419 | −3 306 | −2 369 | −1 581 | −2 498 | −3 346 | −3 115 | −3 969 | −6 824 | −4 476 | −4 214 |
| EBITDA | 0 | −6 | 0 | 0 | −116 | 9 004 | 208 | 1 600 | 457 | −618 | −739 | 33 | 189 | 264 | 435 | 129 | 3 675 | 1 693 | 29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −22 | −43 | −67 | −59 | −24 | −28 | −14 | −24 | −28 | −45 | −60 | −74 | −107 | −71 | −62 |
| EBIT | 0 | −6 | 0 | 0 | −138 | 8 962 | 141 | 1 541 | 433 | −646 | −753 | 9 | 161 | 219 | 375 | 55 | 3 568 | 1 622 | −33 |
| Net financials | 0 | 9 | 0 | 0 | −144 | 121 | 47 | −6 | −366 | −141 | 20 | 124 | −1 | 70 | 11 | −61 | 196 | 329 | 739 |
| Profit before tax | 0 | 3 | 0 | 0 | −281 | 9 082 | 188 | 1 535 | 67 | −788 | −733 | 133 | 160 | 290 | 386 | −6 | 3 764 | 1 951 | 706 |
| Tax | −0 | −0 | −0 | −0 | −0 | 2 245 | 75 | 466 | 27 | −170 | −172 | 33 | 38 | 64 | 88 | −1 | 843 | 443 | −2 |
| Net profit | 0 | 3 | 0 | 0 | −281 | 6 837 | 113 | 1 070 | 40 | −618 | −561 | 100 | 123 | 226 | 299 | −4 | 2 922 | 1 509 | 707 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 318 | — | — | 6 293 | 14 271 | 8 912 | 21 913 | 17 108 | 8 863 | 2 699 | 3 483 | 4 121 | 5 188 | 2 828 | 10 649 | 13 342 | 11 687 | 13 843 |
| Equity | — | 298 | — | — | −92 | 6 745 | 6 858 | 7 928 | 7 968 | 7 350 | 2 130 | 2 229 | 2 352 | 1 678 | 1 977 | 1 972 | 4 894 | 5 402 | 5 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 300 | 327 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 1 944 | 95 | 2 027 |
| Short-term debt | 0 | 19 | 0 | 0 | 6 385 | 7 521 | 2 054 | 13 686 | 8 813 | 1 456 | 570 | 1 254 | 1 769 | 3 510 | 852 | 8 677 | 6 504 | 6 190 | 6 441 |
| Total debt | 0 | 19 | 0 | 0 | 6 385 | 7 525 | 2 054 | 13 985 | 9 140 | 1 512 | 570 | 1 254 | 1 769 | 3 510 | 852 | 8 677 | 8 448 | 6 285 | 8 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Falch Holding As | Company | 60.0% | 60.0% | 2024 |
Falinv As | Company | 20.0% | 20.0% | 2024 |
Isfo Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Sverre Falch | Chief Executive Officer | 0 companies |
| Sondre Falch | Chief Executive Officer | 0 companies |
| Trym Falch | Board of Directors | 0 companies |