| Revenue | NOK 9,7M | +6% |
| EBITDA | NOK 7,7M | +8% |
| Net profit | NOK 1,4M | +1% |
| Total assets | NOK 84,7M | +2% |
| Equity | NOK 14,8M | +11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 489 | 1 838 | 1 945 | 2 388 | 4 548 | 3 653 | 5 439 | 5 372 | 6 256 | 6 925 | 6 667 | 8 193 | 8 268 | 8 008 | 9 522 | 9 188 | 9 711 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 442 | 1 655 | 1 811 | 2 082 | 3 877 | 2 881 | 3 624 | 3 676 | 4 828 | 5 184 | 3 986 | 5 218 | 5 458 | 5 068 | 7 465 | 7 079 | 7 666 |
| Depreciation & amort. | −0 | −209 | −332 | −403 | −467 | −640 | −690 | −1 931 | −2 031 | −2 052 | −2 489 | −2 425 | −2 344 | −2 382 | −2 240 | −2 260 | −2 119 | −2 068 |
| EBIT | 0 | 1 233 | 1 323 | 1 408 | 1 616 | 3 237 | 2 191 | 1 692 | 1 645 | 2 777 | 2 695 | 1 560 | 2 874 | 3 075 | 2 828 | 5 205 | 4 960 | 5 598 |
| Net financials | 0 | −887 | −766 | −716 | −838 | 1 653 | −2 122 | −2 062 | −1 595 | −1 092 | −1 237 | −1 680 | −2 175 | −2 013 | −1 804 | −1 850 | −3 146 | −3 778 |
| Profit before tax | 0 | 346 | 557 | 693 | 777 | 4 890 | 70 | −369 | 50 | 1 685 | 1 458 | −120 | 699 | 1 062 | 1 024 | 3 355 | 1 814 | 1 820 |
| Tax | −0 | 97 | 156 | 194 | 221 | 528 | −8 | −100 | −35 | 346 | 277 | −164 | 154 | 234 | 308 | 738 | 401 | 399 |
| Net profit | 0 | 249 | 401 | 498 | 556 | 4 362 | 78 | −270 | 84 | 1 339 | 1 181 | 44 | 545 | 828 | 716 | 2 617 | 1 414 | 1 421 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 388 | 31 537 | 32 397 | 29 353 | 61 188 | 64 436 | 60 543 | 58 685 | 58 490 | 74 656 | 86 071 | 89 444 | 82 535 | 77 327 | 75 756 | 83 307 | 84 707 |
| Equity | — | 1 349 | 1 750 | 2 248 | 2 805 | 6 572 | 6 650 | 6 380 | 8 704 | 9 092 | 9 073 | 9 268 | 9 025 | 8 671 | 9 388 | 12 005 | 13 418 | 14 839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 52 238 | 56 004 | 52 767 | 47 190 | 44 357 | 57 431 | 72 205 | 76 148 | 71 299 | 66 213 | 62 095 | 67 779 | 67 951 |
| Short-term debt | 0 | 2 553 | 4 398 | 5 748 | 2 487 | 2 378 | 1 783 | 1 396 | 2 791 | 5 041 | 8 152 | 4 598 | 4 271 | 2 565 | 1 726 | 1 656 | 2 110 | 1 916 |
| Total debt | 0 | 16 039 | 29 787 | 30 149 | 26 548 | 54 616 | 57 786 | 54 163 | 49 981 | 49 398 | 65 583 | 76 803 | 80 419 | 73 864 | 67 939 | 63 751 | 69 889 | 69 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ae Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anneli Noste Måleng | Deputy Member | 0 companies |
| Anne Kristin Teigland | Board of Directors | 0 companies |
| Knut Erik Bjørseth | Board of Directors | 0 companies |
| Jørn Tore Måleng | Chairman | 0 companies |