| Revenue | NOK 15,6M | +4% |
| EBITDA | NOK 8,5M | -20% |
| Net profit | NOK 2,2M | -46% |
| Total assets | NOK 102,1M | +26% |
| Equity | NOK 22,5M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 478 | 11 244 | 11 550 | 12 803 | 12 673 | 12 656 | 12 964 | 13 093 | 14 366 | 13 470 | 14 815 | 14 966 | 15 573 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 265 | 7 364 | 8 441 | 9 126 | 6 435 | 9 255 | 5 108 | 6 614 | 10 447 | 8 768 | 8 045 | 10 535 | 8 461 |
| Depreciation & amort. | −1 549 | −1 964 | −1 991 | −2 005 | −2 011 | −2 011 | −2 051 | −2 009 | −2 205 | −2 085 | −2 085 | −2 085 | −2 084 |
| EBIT | 716 | 5 400 | 6 450 | 7 122 | 4 423 | 7 244 | 3 057 | 4 605 | 8 243 | 6 683 | 5 960 | 8 451 | 6 377 |
| Net financials | −4 946 | −4 761 | −4 625 | −4 434 | −4 230 | −3 697 | −3 279 | −5 536 | −2 269 | −2 054 | −1 520 | −3 146 | −3 513 |
| Profit before tax | −4 229 | 639 | 1 825 | 2 688 | 193 | 3 547 | −222 | −931 | 5 974 | 4 629 | 4 440 | 5 305 | 2 863 |
| Tax | −1 184 | 309 | 493 | 894 | 130 | 898 | −2 | 115 | 1 314 | 1 018 | 982 | 1 167 | 630 |
| Net profit | −3 045 | 330 | 1 332 | 1 794 | 63 | 2 649 | −220 | −1 046 | 4 660 | 3 610 | 3 459 | 4 137 | 2 233 |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 001 | 88 806 | 86 199 | 84 585 | 95 663 | 97 998 | 89 730 | 79 153 | 81 209 | 74 183 | 74 464 | 81 089 | 102 138 |
| Equity | 6 907 | 6 525 | 7 856 | 9 651 | 9 713 | 12 362 | 12 143 | 11 096 | 20 068 | 23 103 | 23 001 | 22 785 | 22 481 |
| Long-term debt | 0 | 78 732 | 76 488 | 72 171 | 81 252 | 76 409 | 75 648 | 64 378 | 59 926 | 47 117 | 37 907 | 51 515 | 65 256 |
| Short-term debt | 12 627 | 3 550 | 1 855 | 2 763 | 4 699 | 9 226 | 1 939 | 3 679 | 1 215 | 3 963 | 13 557 | 6 789 | 14 401 |
| Total debt | 86 094 | 82 281 | 78 342 | 74 934 | 85 950 | 85 635 | 77 587 | 68 057 | 61 141 | 51 080 | 51 464 | 58 304 | 79 657 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tellus Eiendom Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edvard Harald Bakkejord | Chairman | 0 companies |
| Erik Bakkejord | Chairman | 0 companies |
| Per Øivind Dahl | Board of Directors | 0 companies |
| Christian Brækken | Board of Directors | 0 companies |