| Revenue | NOK 2,9M | -10% |
| EBITDA | NOK 189K | +9% |
| Net profit | NOK 199K | +25% |
| Total assets | NOK 1,5M | -2% |
| Equity | NOK 829K | +0% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 223 | 2 429 | 2 939 | 3 024 | 3 476 | 3 345 | 3 481 | 3 466 | 3 395 | 3 632 | 3 599 | 3 258 | 3 300 | 3 095 | 3 153 | 3 265 | 2 924 |
| Staff expenses | −0 | −1 204 | −1 327 | −1 282 | −1 202 | −1 320 | −1 361 | −1 304 | −1 688 | −1 792 | −1 932 | −1 589 | −1 680 | −1 977 | −1 977 | −2 045 | −2 274 | −1 954 |
| EBITDA | 0 | −324 | 431 | 482 | 867 | 638 | 545 | 885 | 515 | 557 | 400 | 622 | 392 | 149 | 161 | 387 | 174 | 189 |
| Depreciation & amort. | −0 | −126 | −128 | −83 | −69 | −43 | −35 | −0 | −2 | −4 | −4 | −4 | −4 | −2 | −0 | −0 | −4 | −5 |
| EBIT | 0 | −450 | 304 | 399 | 798 | 595 | 510 | 885 | 512 | 553 | 395 | 618 | 388 | 147 | 161 | 387 | 169 | 185 |
| Net financials | 0 | −115 | −86 | −55 | −29 | 6 | 21 | 41 | 19 | 8 | 7 | 5 | 6 | 7 | 2 | 7 | 35 | 15 |
| Profit before tax | 0 | −565 | 218 | 344 | 769 | 600 | 531 | 926 | 532 | 561 | 402 | 623 | 394 | 154 | 164 | 395 | 204 | 199 |
| Tax | −0 | 185 | −282 | 96 | 216 | 168 | 89 | 185 | 144 | 141 | 96 | 40 | −12 | −8 | −11 | 52 | 45 | −0 |
| Net profit | 0 | −750 | 500 | 248 | 554 | 432 | 442 | 741 | 388 | 421 | 306 | 582 | 405 | 162 | 175 | 343 | 159 | 199 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 853 | 992 | 884 | 734 | 1 422 | 2 000 | 2 932 | 2 431 | 2 173 | 1 834 | 2 079 | 1 825 | 1 745 | 1 546 | 1 828 | 1 580 | 1 546 |
| Equity | — | −978 | −479 | −231 | 323 | 755 | 1 197 | 1 138 | 1 126 | 827 | 832 | 865 | 870 | 872 | 887 | 870 | 830 | 829 |
| Long-term debt | 0 | 920 | 835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 912 | 635 | 465 | 412 | 667 | 803 | 1 794 | 1 305 | 1 346 | 999 | 1 213 | 954 | 873 | 659 | 958 | 750 | 717 |
| Total debt | 0 | 1 832 | 1 470 | 1 115 | 412 | 667 | 803 | 1 794 | 1 305 | 1 346 | 1 002 | 1 214 | 954 | 873 | 659 | 958 | 750 | 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2012 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Bigseth | Deputy Member | 0 companies |
| Are Vartdal | Chief Executive Officer | 0 companies |
| Lars Ove Helle | Chairman | 0 companies |