| Revenue | NOK 7,5M | -5% |
| EBITDA | NOK 296K | +126% |
| Net profit | NOK 230K | +135% |
| Total assets | NOK 2,6M | -11% |
| Equity | NOK 1M | -43% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 757 | 4 417 | 6 990 | 8 010 | 8 105 | 7 651 | 9 304 | 9 568 | 10 284 | 7 808 | 9 234 | 8 589 | 9 196 | 9 869 | 8 997 | 9 903 | 7 815 | 7 458 |
| Staff expenses | −906 | −607 | −981 | −754 | −973 | −1 027 | −1 125 | −1 201 | −1 266 | −1 149 | −1 211 | −1 513 | −1 184 | −1 452 | −1 616 | −1 761 | −2 394 | −1 801 |
| EBITDA | −204 | 192 | 567 | 783 | 476 | 421 | 730 | 425 | 489 | 162 | 627 | 820 | 396 | 816 | 712 | 623 | −1 125 | 296 |
| Depreciation & amort. | −22 | −31 | −74 | −60 | −74 | −52 | −57 | −80 | −80 | −80 | −80 | −141 | −117 | −117 | −126 | −110 | −0 | −0 |
| EBIT | −226 | 161 | 492 | 723 | 402 | 369 | 673 | 345 | 409 | 82 | 547 | 679 | 279 | 698 | 586 | 513 | −1 125 | 296 |
| Net financials | −30 | −112 | −181 | −239 | −170 | 9 | 226 | 728 | 91 | 44 | −0 | 0 | 79 | −129 | −22 | 120 | 257 | −8 |
| Profit before tax | −256 | 49 | 312 | 484 | 233 | 378 | 900 | 1 072 | 499 | 126 | 547 | 680 | 357 | 569 | 564 | 633 | −869 | 288 |
| Tax | −0 | −0 | −46 | 159 | 66 | 107 | 244 | 290 | 126 | 33 | 126 | 150 | 79 | 126 | 125 | 139 | −217 | 58 |
| Net profit | −256 | 49 | 358 | 325 | 167 | 271 | 656 | 783 | 373 | 93 | 421 | 530 | 279 | 443 | 439 | 494 | −652 | 230 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 348 | 1 364 | 2 768 | 3 192 | 1 847 | 2 290 | 3 157 | 3 070 | 3 114 | 2 735 | 2 716 | 2 626 | 2 689 | 3 004 | 3 517 | 4 179 | 2 893 | 2 575 |
| Equity | −434 | 105 | 463 | 787 | 954 | 746 | 901 | 1 184 | 1 503 | 1 346 | 1 767 | 1 597 | 1 475 | 1 518 | 1 957 | 2 451 | 1 799 | 1 026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 17 | 12 | 581 | 74 | 0 | 0 |
| Short-term debt | 1 782 | 1 259 | 2 305 | 2 405 | 892 | 1 544 | 2 255 | 1 886 | 1 611 | 1 389 | 950 | 1 009 | 1 197 | 1 473 | 978 | 1 654 | 1 093 | 1 548 |
| Total debt | 1 782 | 1 259 | 2 305 | 2 405 | 892 | 1 544 | 2 255 | 1 886 | 1 611 | 1 389 | 950 | 1 030 | 1 214 | 1 486 | 1 559 | 1 728 | 1 093 | 1 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2017 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KH Deputy Member | Deputy Member | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tchd Consulting As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Toril Margareth Røed | Deputy Member | 0 companies |
| Thomas Erichsen Hurlen | Chief Executive Officer | 0 companies |
| Kristin Hurlen | Deputy Member | 0 companies |