| Revenue | NOK 638K | +189% |
| EBITDA | NOK 351K | +4044% |
| Net profit | NOK 237K | +886% |
| Total assets | NOK 2,2M | +22% |
| Equity | NOK 1,9M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 388 | 425 | 341 | 237 | 442 | 440 | 450 | 504 | 559 | 347 | 326 | 130 | 284 | 263 | 221 | 638 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 264 | 326 | 341 | 176 | 77 | 189 | 242 | 282 | 256 | 243 | 115 | 122 | −37 | 111 | 89 | 8 | 351 |
| Depreciation & amort. | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 |
| EBIT | 218 | 280 | 295 | 130 | 31 | 143 | 196 | 236 | 210 | 197 | 69 | 75 | −83 | 65 | 43 | −38 | 305 |
| Net financials | −120 | −87 | −79 | −68 | −42 | −32 | −24 | −14 | −10 | −5 | −3 | −2 | −1 | −0 | −0 | −1 | −1 |
| Profit before tax | 99 | 193 | 215 | 62 | −12 | 111 | 171 | 222 | 200 | 193 | 66 | 73 | −85 | 64 | 43 | −39 | 304 |
| Tax | 28 | 54 | 60 | 17 | −3 | 29 | 46 | 54 | 47 | 43 | 12 | 16 | −19 | 14 | 9 | −9 | 67 |
| Net profit | 71 | 139 | 155 | 45 | −8 | 82 | 125 | 168 | 153 | 149 | 54 | 57 | −66 | 50 | 33 | −30 | 237 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 233 | 2 228 | 2 316 | 2 243 | 2 123 | 2 004 | 1 984 | 1 959 | 1 933 | 2 041 | 1 910 | 1 935 | 1 786 | 1 848 | 1 887 | 1 821 | 2 217 |
| Equity | 596 | 735 | 890 | 935 | 926 | 1 008 | 1 133 | 1 301 | 1 454 | 1 603 | 1 657 | 1 714 | 1 648 | 1 699 | 1 732 | 1 702 | 1 862 |
| Long-term debt | 1 530 | 1 427 | 1 322 | 1 205 | 966 | 751 | 523 | 545 | 283 | 233 | 170 | 131 | 84 | 71 | 69 | 61 | 65 |
| Short-term debt | 107 | 66 | 104 | 103 | 231 | 244 | 327 | 113 | 196 | 206 | 83 | 90 | 54 | 79 | 86 | 59 | 289 |
| Total debt | 1 637 | 1 494 | 1 426 | 1 308 | 1 197 | 996 | 851 | 658 | 479 | 438 | 253 | 221 | 138 | 150 | 155 | 120 | 354 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meråker Media As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Renå | Chairman | 0 companies |
| Svein Halvor Moe | Deputy Chairman | 0 companies |
| Rolf Inge Nevermo | Board of Directors | 0 companies |