Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frode Sørgård AS
AS
Active
Org 886898452
Rema 1000 Tiller Ivar Lykkes Veg 1, 7075
Tiller
Non-specialised retail sale of predominately food, beverages or tobacco
·
NACE 4711
Est. 2004 · 22 years old
24 employees
Monitor
Share
Norway
/
Companies
/
Non-specialised retail sale of predominately food, beverages or tobacco
/
Frode Sørgård AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
108M
81M
54M
27M
0M
2021: 78M
78M
2021
2022: 81M (+4% vs 2021)
81M
+4%
2022
2023: 87M (+7% vs 2022)
87M
+7%
2023
2024: 85M (-2% vs 2023)
85M
-2%
2024
2025: 87M (+2% vs 2024)
87M
+2%
2025
EBITDA
NOK millions
2M
1M
0M
-1M
-2M
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 1M
1M
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: -1M (-200% vs 2024)
-1M
-200%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
86 976
85 222
87 067
80 868
77 742
Staff expenses
−5 763
−6 161
−6 138
−5 295
−5 275
EBITDA
−721
640
919
380
1 260
Depreciation & amort.
−156
−136
−123
−116
−165
EBIT
−877
504
797
264
1 095
Net financials
36
32
30
20
5
Profit before tax
−841
536
827
284
1 100
Tax
31
120
185
64
244
Net profit
−872
416
642
221
856
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
8 165
10 847
11 289
10 086
9 694
Equity
1 891
2 763
2 347
2 205
1 985
Long-term debt
0
0
0
0
0
Short-term debt
6 274
8 083
8 941
7 880
7 709
Total debt
6 274
8 083
8 941
7 880
7 709
Financial ratios
5-year trend
EBITDA margin
−0,8 %
This company
15,8 %
Market median
This company
Market median
105% below market
2021
2025
Equity ratio
23,2 %
This company
38,2 %
Market median
This company
Market median
39% below market
2021
2025
Return on equity
−46,1 %
This company
18,4 %
Market median
This company
Market median
351% below market
2021
2025
Net profit margin
−1,0 %
This company
8,1 %
Market median
This company
Market median
112% below market
2021
2025
Asset turnover
10,65×
This company
1,12×
Market median
This company
Market median
851% above market
2021
2025
Debt / equity
3,32×
This company
0,62×
Market median
This company
Market median
435% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frode Sørgård AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
