| Revenue | NOK 0 | — |
| EBITDA | NOK -181K | -2400% |
| Net profit | NOK -1,5M | -37304% |
| Total assets | NOK 337K | -96% |
| Equity | NOK 331K | -90% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −124 | −443 | −331 | −325 | −149 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | −23 | −173 | −676 | −487 | −521 | −229 | −50 | −43 | −27 | −25 | −22 | −22 | −7 | −181 |
| Depreciation & amort. | −3 | −7 | −7 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −35 | −29 | −180 | −679 | −487 | −521 | −229 | −50 | −43 | −27 | −25 | −22 | −22 | −7 | −181 |
| Net financials | −7 131 | 5 971 | −2 841 | 2 714 | 3 113 | −331 | 591 | −592 | 114 | −160 | −24 | −17 | 70 | 11 | −1 285 |
| Profit before tax | −7 166 | 5 942 | −3 021 | 2 035 | 2 626 | −852 | 361 | −642 | 70 | −187 | −49 | −38 | 48 | 4 | −1 465 |
| Tax | −97 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 070 | 5 942 | −3 021 | 2 035 | 2 626 | −852 | 361 | −642 | 70 | −187 | −49 | −38 | 48 | 4 | −1 465 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 336 | 16 225 | 17 864 | 17 552 | 16 862 | 12 057 | 6 235 | 8 490 | 8 175 | 8 273 | 8 226 | 8 309 | 8 437 | 8 544 | 337 |
| Equity | −912 | 2 940 | −81 | 1 954 | 4 580 | 3 729 | 4 090 | 3 448 | 3 518 | 3 331 | 3 282 | 3 244 | 3 292 | 3 296 | 331 |
| Long-term debt | 0 | 1 937 | 1 857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 248 | 11 348 | 16 088 | 15 598 | 12 282 | 8 328 | 2 145 | 5 042 | 4 657 | 4 942 | 4 944 | 5 065 | 5 145 | 5 249 | 7 |
| Total debt | 8 248 | 13 285 | 17 945 | 15 598 | 12 282 | 8 328 | 2 145 | 5 042 | 4 657 | 4 942 | 4 944 | 5 065 | 5 145 | 5 249 | 7 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimar Invest As | Company | 33.4% | 33.4% | 2022 |
Wary As | Company | 33.3% | 33.3% | 2022 |
Zach Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Fedog | Board of Directors | 0 companies |
| Morten Bjarne Heimar Zachariasen | Board of Directors | 0 companies |
| Erik Heimar Zachariasen | Chairman | 0 companies |