| Revenue | NOK 146,7M | +6% |
| EBITDA | NOK 8,2M | +1% |
| Net profit | NOK 6,9M | +3% |
| Total assets | NOK 48,4M | +8% |
| Equity | NOK 13,7M | +100% |
| Employees | 283 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 076 | 30 794 | 33 686 | 33 026 | 30 166 | 29 533 | 27 730 | 84 326 | 100 113 | 101 847 | 100 662 | 100 181 | 97 995 | 97 752 | 104 451 | 138 222 | 146 669 |
| Staff expenses | −17 808 | −18 653 | −18 426 | −20 428 | −20 084 | −20 142 | −20 246 | −53 121 | −61 156 | −60 408 | −60 139 | −61 793 | −63 068 | −66 499 | −71 915 | −91 878 | −98 669 |
| EBITDA | 1 689 | 1 904 | 4 401 | 4 213 | 3 692 | 3 777 | 2 499 | 8 170 | 13 023 | 12 164 | 9 871 | 9 521 | 7 580 | 7 392 | 5 490 | 8 112 | 8 161 |
| Depreciation & amort. | −1 060 | −563 | −386 | −428 | −361 | −84 | −189 | −924 | −1 008 | −689 | −765 | −237 | −148 | −114 | −140 | −342 | −573 |
| EBIT | 629 | 1 341 | 4 014 | 3 785 | 3 330 | 3 693 | 2 310 | 7 246 | 12 016 | 11 475 | 9 105 | 9 284 | 7 433 | 7 278 | 5 350 | 7 770 | 7 588 |
| Net financials | 174 | 24 | 47 | 254 | 180 | 286 | −65 | 61 | −37 | −55 | 3 | 121 | −46 | −12 | 241 | 805 | 1 205 |
| Profit before tax | 803 | 1 365 | 4 061 | 4 039 | 3 510 | 3 979 | 2 245 | 7 307 | 11 978 | 11 420 | 9 108 | 9 406 | 7 386 | 7 267 | 5 590 | 8 576 | 8 792 |
| Tax | 232 | 385 | 1 138 | 1 135 | 984 | 1 124 | 610 | 2 016 | 3 023 | 2 763 | 2 109 | 2 067 | 1 634 | 1 599 | 1 234 | 1 903 | 1 939 |
| Net profit | 572 | 979 | 2 923 | 2 904 | 2 527 | 2 855 | 1 635 | 5 291 | 8 955 | 8 656 | 7 000 | 7 338 | 5 752 | 5 668 | 4 357 | 6 673 | 6 854 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 536 | 7 846 | 10 829 | 12 059 | 11 992 | 11 598 | 9 325 | 37 302 | 44 272 | 37 944 | 35 082 | 34 087 | 35 702 | 34 352 | 33 232 | 44 582 | 48 356 |
| Equity | 886 | 785 | 1 184 | 1 492 | 1 601 | 1 670 | 1 435 | 4 236 | 4 481 | 4 535 | 4 374 | 4 467 | 4 746 | 4 783 | 5 006 | 6 827 | 13 680 |
| Long-term debt | 129 | 41 | 41 | 0 | 0 | 0 | 0 | 1 699 | 2 366 | 1 466 | 655 | 224 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 520 | 7 020 | 9 603 | 10 567 | 10 391 | 9 929 | 7 890 | 31 367 | 37 426 | 31 942 | 30 053 | 29 396 | 30 956 | 29 569 | 28 226 | 37 755 | 34 675 |
| Total debt | 7 650 | 7 062 | 9 644 | 10 567 | 10 391 | 9 929 | 7 890 | 33 066 | 39 792 | 33 409 | 30 708 | 29 620 | 30 956 | 29 569 | 28 226 | 37 755 | 34 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fold As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Marie Eng | Chief Executive Officer | 0 companies |
| Frode Monsen | Chairman | 0 companies |
| Lada Stranska | Board of Directors | 0 companies |