| Revenue | NOK 18M | -1% |
| EBITDA | NOK -2,8M | +3% |
| Net profit | NOK -2,7M | +5% |
| Total assets | NOK 8,6M | -47% |
| Equity | NOK -1,2M | -176% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 050 | 22 642 | 26 794 | 18 103 | 17 973 |
| Staff expenses | −3 146 | −3 450 | −3 612 | −3 114 | −2 942 |
| EBITDA | −246 | −178 | −260 | −2 908 | −2 833 |
| Depreciation & amort. | −189 | −187 | −165 | −199 | −208 |
| EBIT | −435 | −365 | −425 | −3 108 | −3 041 |
| Net financials | −189 | −130 | −249 | −564 | −447 |
| Profit before tax | −624 | −495 | −674 | −3 671 | −3 489 |
| Tax | −136 | −109 | −148 | −808 | −768 |
| Net profit | −487 | −386 | −526 | −2 864 | −2 721 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 160 | 7 919 | 11 018 | 16 257 | 8 628 |
| Equity | −524 | −910 | −1 436 | 1 550 | −1 171 |
| Long-term debt | 229 | 99 | 39 | 0 | 0 |
| Short-term debt | 7 144 | 8 571 | 12 415 | 14 657 | 9 799 |
| Total debt | 7 372 | 8 670 | 12 454 | 14 657 | 9 799 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AA Chief Executive Officer | Chief Executive Officer | 2024 |
MU Chief Executive Officer | Chief Executive Officer | 2024 |
NE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
LS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
LS Chief Executive Officer | Chief Executive Officer | 2004 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa-Marie Strand Olsen | Chief Executive Officer | 0 companies |
| Aftab Ahmed Rana | Chief Executive Officer | 0 companies |
| Lars Stubberud | Chief Executive Officer | 0 companies |
| Mohammad Umar Ghulam | Chief Executive Officer | 0 companies |
| Nils Eric Westhagen | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |