| Revenue | NOK 0 | — |
| EBITDA | NOK -133K | -919% |
| Net profit | NOK -132K | -1006% |
| Total assets | NOK 168K | +11% |
| Equity | NOK 20K | -87% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 17 138 | 18 955 | 19 762 | 20 336 | 19 581 | 20 530 | 21 631 | 21 380 | 22 278 | 35 427 | 2 149 | 2 119 | 145 | 75 | 60 | 60 | 0 |
| Staff expenses | −0 | −8 771 | −9 429 | −9 904 | −11 531 | −10 742 | −11 544 | −11 640 | −11 293 | −12 482 | −10 564 | −1 519 | −1 370 | −200 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 4 471 | 6 628 | 6 766 | 5 289 | 5 574 | 5 563 | 5 728 | 5 894 | 5 356 | 20 896 | −602 | 451 | −215 | 23 | 49 | −13 | −133 |
| Depreciation & amort. | −0 | −461 | −400 | −443 | −413 | −198 | −34 | −132 | −163 | −157 | −50 | −50 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 4 009 | 6 228 | 6 323 | 4 876 | 5 376 | 5 528 | 5 596 | 5 731 | 5 199 | 20 846 | −652 | 451 | −215 | 23 | 49 | −13 | −133 |
| Net financials | 0 | 27 | −1 | −8 | 17 | 32 | 55 | 55 | 31 | 12 | 32 | 15 | 2 | 2 | 0 | 0 | 1 | 1 |
| Profit before tax | 0 | 4 037 | 6 227 | 6 315 | 4 893 | 5 408 | 5 584 | 5 651 | 5 762 | 5 211 | 20 877 | −637 | 454 | −213 | 23 | 50 | −12 | −132 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 4 037 | 6 227 | 6 315 | 4 893 | 5 408 | 5 584 | 5 651 | 5 762 | 5 211 | 20 877 | −637 | 454 | −213 | 23 | 50 | −12 | −132 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 871 | 5 141 | 5 776 | 5 313 | 4 532 | 4 566 | 5 667 | 5 719 | 5 214 | 4 105 | 2 014 | 926 | 523 | 259 | 176 | 152 | 168 |
| Equity | — | 915 | 1 541 | 1 857 | — | 1 649 | 1 384 | 2 180 | 2 390 | 1 769 | 3 127 | 1 690 | 634 | 521 | 214 | 163 | 152 | 20 |
| Long-term debt | 0 | 1 286 | 937 | 0 | 0 | 0 | 0 | 382 | 319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 671 | 2 662 | 2 942 | 4 638 | 2 679 | 3 182 | 3 104 | 3 009 | 3 445 | 978 | 323 | 292 | 3 | 46 | 13 | 0 | 148 |
| Total debt | 0 | 3 957 | 3 599 | 3 920 | 5 313 | 2 883 | 3 182 | 3 486 | 3 329 | 3 445 | 978 | 323 | 292 | 3 | 46 | 13 | 0 | 148 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAKKETUN CONSULT AS | Company | 0.0% | 0.0% | 2017 |
Awl Invest As | Company | 0.0% | 0.0% | 2017 |
Müller As | Company | 0.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Müller | Chairman | 0 companies |
| Anders Winther-Larsen | Board of Directors | 0 companies |
| Lars Bakketun | Board of Directors | 0 companies |