| Revenue | NOK 10,3M | +15% |
| EBITDA | NOK 4,8M | +17% |
| Net profit | NOK 1,7M | +14% |
| Total assets | NOK 79,6M | +40% |
| Equity | NOK 44,6M | +4% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 824 | 9 374 | 9 778 | 10 158 | 11 412 | 11 618 | 11 942 | 8 698 | 9 727 | 9 713 | 9 773 | 10 389 | 10 680 | 10 650 | 13 059 | 8 949 | 10 256 |
| Staff expenses | −0 | −2 621 | −2 600 | −2 727 | −3 107 | −3 445 | −3 390 | −3 696 | −3 701 | −3 423 | −2 756 | −2 733 | −2 973 | −3 590 | −2 847 | −3 312 | −2 567 | −2 501 |
| EBITDA | 0 | 4 455 | 4 276 | 5 669 | 3 334 | 5 199 | 5 151 | 4 825 | 1 970 | 3 579 | 5 007 | 4 659 | 5 373 | 5 335 | 5 324 | 5 439 | 4 127 | 4 823 |
| Depreciation & amort. | −0 | −1 659 | −1 691 | −1 694 | 3 384 | −1 051 | −1 051 | −1 055 | −1 322 | −1 509 | −1 474 | −1 475 | −1 480 | −1 480 | −1 480 | −1 575 | −1 689 | −1 732 |
| EBIT | 0 | 2 796 | 2 585 | 3 975 | 6 718 | 4 148 | 4 100 | 3 770 | 648 | 2 070 | 3 533 | 3 184 | 3 893 | 3 855 | 3 844 | 3 864 | 2 438 | 3 091 |
| Net financials | 0 | −172 | −91 | −59 | 43 | 46 | 103 | 51 | −349 | −490 | −495 | −443 | −428 | −295 | −272 | −396 | −477 | −855 |
| Profit before tax | 0 | 2 623 | 2 495 | 3 916 | 6 761 | 4 194 | 4 203 | 3 820 | 299 | 1 580 | 3 038 | 2 741 | 3 465 | 3 560 | 3 571 | 3 468 | 1 962 | 2 236 |
| Tax | −0 | 734 | 699 | 1 096 | 1 896 | 1 176 | 913 | 1 032 | −446 | 131 | 441 | 345 | 763 | 783 | 787 | 763 | 433 | 493 |
| Net profit | 0 | 1 889 | 1 795 | 2 820 | 4 865 | 3 018 | 3 290 | 2 789 | 746 | 1 449 | 2 597 | 2 397 | 2 702 | 2 777 | 2 784 | 2 705 | 1 529 | 1 743 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 48 075 | 48 741 | 46 722 | 48 839 | 49 974 | 49 772 | 49 738 | 66 266 | 64 656 | 64 157 | 62 671 | 60 923 | 59 175 | 59 867 | 59 201 | 56 858 | 79 551 |
| Equity | — | 29 580 | 31 375 | 32 196 | 37 061 | 36 079 | 37 369 | 38 158 | 37 403 | 36 852 | 37 449 | 37 846 | 38 048 | 38 325 | 38 609 | 41 314 | 42 843 | 44 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 356 | 8 256 | 7 419 | 28 010 | 25 443 | 23 501 | 20 887 | 18 546 | 16 192 | 18 854 | 15 966 | 12 534 | 30 445 |
| Short-term debt | 0 | 6 059 | 5 879 | 4 795 | 1 605 | 4 539 | 4 147 | 4 162 | 853 | 2 361 | 3 207 | 3 938 | 4 329 | 4 658 | 2 403 | 1 920 | 1 481 | 4 520 |
| Total debt | 0 | 18 495 | 17 366 | 14 526 | 11 778 | 13 895 | 12 403 | 11 581 | 28 863 | 27 804 | 26 708 | 24 825 | 22 875 | 20 851 | 21 258 | 17 887 | 14 015 | 34 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 13.7% | 13.7% | 2024 | |
B.G. Invest As | Company | 13.1% | 13.1% | 2024 |
G.G. Holding As | Company | 12.4% | 12.4% | 2024 |
Jpg Investeringscompagnie As | Company | 12.4% | 12.4% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
Gudesen Holding As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Petter Gudesen | Chief Executive Officer | 0 companies |
| Grete Gudesen | Chief Executive Officer | 0 companies |
| Rolf Benjamin Johansen | Board of Directors | 0 companies |
| Per Jørgen Foss | Chairman | 0 companies |
| Beth Gudesen | Chairman | 0 companies |
| Ole Arnt Torp | Board of Directors | 0 companies |
| Pål Gude Gudesen | Board of Directors | 0 companies |