| Revenue | NOK 133K | -78% |
| EBITDA | NOK -697K | -27% |
| Net profit | NOK -276K | -38% |
| Total assets | NOK 2M | +18% |
| Equity | NOK 500K | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 115 | 161 | 442 | 602 | 133 |
| Staff expenses | −203 | −161 | −506 | −530 | −576 |
| EBITDA | −441 | −368 | −506 | −548 | −697 |
| Depreciation & amort. | −0 | −9 | −10 | −10 | −1 |
| EBIT | −441 | −377 | −516 | −557 | −698 |
| Net financials | −9 | −10 | 0 | 0 | −0 |
| Profit before tax | −451 | −387 | −516 | −557 | −698 |
| Tax | −141 | −267 | −333 | −357 | −422 |
| Net profit | −309 | −120 | −182 | −200 | −276 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 876 | 1 375 | 1 679 | 1 703 | 2 001 |
| Equity | 501 | 501 | 500 | 500 | 500 |
| Long-term debt | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 874 | 1 178 | 1 202 | 1 501 |
| Total debt | 375 | 874 | 1 178 | 1 202 | 1 501 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TC Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thea Charlotte Emanuelsen | Deputy Member | 0 companies |
| Eva Christin Thveten Emanuelsen | Board of Directors | 0 companies |
| Jan Geir Emanuelsen | Chairman | 0 companies |