| Revenue | NOK 1,3M | -56% |
| EBITDA | NOK 1M | -62% |
| Net profit | NOK 2M | -38% |
| Total assets | NOK 17,2M | +0% |
| Equity | NOK 14,5M | +6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 927 | 984 | 991 | 997 | 999 | 1 005 | 1 050 | 1 043 | 1 072 | 1 068 | 10 522 | 426 | 3 084 | 1 346 |
| Staff expenses | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −4 | −4 | −4 | −10 |
| EBITDA | 159 | 613 | 183 | 562 | 457 | 452 | 416 | 609 | 624 | 699 | 9 920 | −370 | 2 739 | 1 042 |
| Depreciation & amort. | −45 | −47 | −46 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −24 | −30 | −16 | −1 |
| EBIT | 114 | 566 | 137 | 532 | 427 | 422 | 386 | 579 | 594 | 669 | 9 896 | −400 | 2 723 | 1 041 |
| Net financials | −208 | 660 | 58 | 18 | −445 | 250 | −230 | 11 | 1 590 | 26 | 27 | −590 | 1 028 | 1 191 |
| Profit before tax | −95 | 1 226 | 195 | 550 | −18 | 672 | 156 | 590 | 2 184 | 694 | 9 922 | −990 | 3 751 | 2 232 |
| Tax | 10 | 148 | 32 | 129 | 115 | 109 | 96 | 136 | 139 | 153 | 2 181 | −88 | 617 | 273 |
| Net profit | −105 | 1 079 | 163 | 421 | −133 | 563 | 60 | 454 | 2 045 | 541 | 7 741 | −903 | 3 135 | 1 959 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 168 | 5 756 | 5 134 | 5 280 | 4 722 | 4 738 | 4 374 | 4 447 | 5 959 | 6 446 | 15 221 | 12 720 | 17 167 | 17 240 |
| Equity | 1 176 | 2 255 | 2 418 | 2 839 | 2 706 | 3 269 | 3 330 | 3 784 | 5 029 | 4 970 | 12 111 | 10 608 | 13 743 | 14 502 |
| Long-term debt | 0 | 3 217 | 2 550 | 2 126 | 1 688 | 1 243 | 746 | 250 | 27 | 231 | 1 887 | 1 680 | 3 025 | 1 542 |
| Short-term debt | 136 | 284 | 166 | 315 | 328 | 226 | 299 | 413 | 904 | 1 245 | 1 223 | 432 | 398 | 1 195 |
| Total debt | 4 992 | 3 501 | 2 716 | 2 441 | 2 016 | 1 468 | 1 045 | 663 | 930 | 1 476 | 3 110 | 2 112 | 3 424 | 2 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VI Deputy Member | Deputy Member | 2005 | — | — |
BI Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Iversen | Deputy Member | 0 companies |
| Berit Iversen Drivdal | Chief Executive Officer | 0 companies |