| Revenue | NOK 3,6M | -8% |
| EBITDA | NOK -176K | -81% |
| Net profit | NOK -257K | +2% |
| Total assets | NOK 2,1M | -18% |
| Equity | NOK 1,8M | -12% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 532 | 4 124 | 3 904 | 3 930 | 3 614 |
| Staff expenses | −886 | −1 039 | −901 | −1 444 | −1 164 |
| EBITDA | 230 | 195 | 425 | −98 | −176 |
| Depreciation & amort. | −147 | −144 | −144 | −171 | −120 |
| EBIT | 83 | 50 | 281 | −269 | −296 |
| Net financials | −7 | 13 | 17 | 6 | 39 |
| Profit before tax | 76 | 64 | 297 | −262 | −257 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 76 | 64 | 297 | −262 | −257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 187 | 2 407 | 2 544 | 2 551 | 2 096 |
| Equity | 1 974 | 2 038 | 2 335 | 2 073 | 1 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 369 | 208 | 478 | 280 |
| Total debt | 213 | 369 | 208 | 478 | 280 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JA Deputy Member | Deputy Member | 2024 |
OØ Chief Executive Officer | Chief Executive Officer | 2010 |
AK Deputy Member | Deputy Member | 2024 |
KR Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
CS Deputy Member | Deputy Member | 2022 – 2024 |
FB Deputy Member | Deputy Member | 2013 – 2022 |
IA Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
PB | Chairman | 2022 – 2024 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 87.3% | 87.3% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Company | 2.6% | 2.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Aksel Svensson | Deputy Member | 0 companies |
| Christian Solemslie | Deputy Member | 0 companies |
| Ole Ørjan Hilden | Chief Executive Officer | 0 companies |
| Fredrik Buchardt Werpen | Deputy Member | 0 companies |
| Arild Kristensen | Deputy Member | 0 companies |
| Kjell Runar Nilsen | Deputy Member | 0 companies |
| Ivar Andreas Barstad | Deputy Member | 0 companies |
| Karsten Houm | Chairman | 0 companies |
| Knut Holter | Board of Directors | 0 companies |
| Sverre Nedberg | Chairman | 0 companies |
| Børre Hermansen | Board of Directors | 0 companies |
| Frode Ludvigsen | Board of Directors | 0 companies |
| Pål Berg | Chairman | 0 companies |
| Ingvild Ryggen Carstens | Board of Directors | 0 companies |