| Revenue | NOK 19,1M | -33% |
| EBITDA | NOK -4,2M | -145% |
| Net profit | NOK -4,9M | -177% |
| Total assets | NOK 10,1M | -43% |
| Equity | NOK 4,9M | -50% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 372 | 1 490 | 1 795 | 2 536 | 2 070 | 4 490 | 10 477 | 16 392 | 18 959 | 24 660 | 24 194 | 24 207 | 28 504 | 19 073 |
| Staff expenses | −168 | −226 | −448 | −297 | −404 | −725 | −1 790 | −2 741 | −4 704 | −4 106 | −4 462 | −4 527 | −4 848 | −3 405 |
| EBITDA | 379 | 273 | 409 | 1 285 | −241 | 1 225 | 3 062 | 5 002 | 1 046 | 8 281 | 3 948 | 4 549 | 9 340 | −4 243 |
| Depreciation & amort. | −0 | −0 | −0 | −18 | −162 | −391 | −635 | −1 044 | −2 787 | −2 813 | −2 780 | −1 547 | −1 060 | −632 |
| EBIT | 379 | 273 | 409 | 1 267 | −403 | 834 | 2 427 | 3 958 | −1 741 | 5 469 | 1 168 | 3 001 | 8 280 | −4 876 |
| Net financials | −2 | −0 | −2 | 1 | 15 | 34 | −18 | −88 | −195 | −212 | −172 | −178 | −129 | −8 |
| Profit before tax | 377 | 272 | 407 | 1 267 | −388 | 868 | 2 409 | 3 870 | −1 936 | 5 256 | 995 | 2 823 | 8 151 | −4 884 |
| Tax | 108 | 76 | 114 | 357 | −109 | 243 | 795 | 1 063 | −45 | 1 377 | 849 | 406 | 1 833 | −0 |
| Net profit | 268 | 196 | 294 | 910 | −279 | 625 | 1 614 | 2 807 | −1 891 | 3 880 | 146 | 2 417 | 6 318 | −4 884 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 235 | 1 615 | 1 701 | 2 217 | 4 498 | 4 976 | 8 864 | 11 614 | 15 879 | 17 209 | 18 058 | 18 459 | 17 799 | 10 115 |
| Equity | 858 | 968 | 973 | 984 | 704 | 1 330 | 1 292 | 1 326 | 936 | 1 130 | 1 276 | 3 485 | 9 760 | 4 876 |
| Long-term debt | 0 | 0 | 0 | 79 | 3 290 | 3 479 | 1 062 | 8 998 | 12 758 | 8 574 | 13 582 | 12 112 | 3 603 | 3 629 |
| Short-term debt | 377 | 647 | 728 | 1 154 | 502 | 167 | 6 509 | 1 290 | 2 186 | 7 505 | 3 200 | 2 862 | 4 436 | 1 610 |
| Total debt | 377 | 647 | 728 | 1 234 | 3 792 | 3 646 | 7 571 | 10 288 | 14 944 | 16 079 | 16 781 | 14 974 | 8 040 | 5 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eva Elisabeth Røgeberg | Deputy Member | 0 companies |
| Willy Røgeberg | Chairman | 0 companies |