| Revenue | NOK 66,7M | +5% |
| EBITDA | NOK 1,4M | +141% |
| Net profit | NOK 361K | +440% |
| Total assets | NOK 16,9M | +5% |
| Equity | NOK -1,8M | +16% |
| Employees | 63 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 934 | 11 424 | 41 255 | 63 552 | 66 741 |
| Staff expenses | −13 016 | −7 264 | −19 967 | −25 939 | −27 180 |
| EBITDA | −4 803 | −6 652 | −7 094 | 594 | 1 433 |
| Depreciation & amort. | −520 | −423 | −301 | −478 | −541 |
| EBIT | −5 323 | −7 074 | −7 395 | 116 | 892 |
| Net financials | −25 | −19 | −24 | −25 | −374 |
| Profit before tax | −5 349 | −7 093 | −7 419 | 91 | 518 |
| Tax | −1 170 | −1 551 | −1 633 | 24 | 157 |
| Net profit | −4 179 | −5 541 | −5 786 | 67 | 361 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 953 | 5 853 | 14 653 | 16 146 | 16 886 |
| Equity | −3 738 | −9 279 | −2 268 | −2 201 | −1 840 |
| Long-term debt | 8 840 | 12 803 | 4 805 | 4 800 | 6 146 |
| Short-term debt | 2 851 | 2 330 | 12 115 | 13 547 | 12 581 |
| Total debt | 11 691 | 15 132 | 16 920 | 18 347 | 18 727 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lilly Skow Røed | Chief Executive Officer | 0 companies |
| Carl Johan Andreas Nilsson | Chief Executive Officer | 0 companies |
| Andreas Tronstad | Board of Directors | 0 companies |
| Finn Erik Røed | Chairman | 0 companies |
| Arne Blystad | Board of Directors | 0 companies |
| Jan Hansen | Board of Directors | 0 companies |