| Revenue | NOK 10,2M | -23% |
| EBITDA | NOK -5,5M | -141% |
| Net profit | NOK 1M | -92% |
| Total assets | NOK 290,8M | -11% |
| Equity | NOK 134,3M | +1% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 18 022 | 12 974 | 16 884 | 13 305 | 13 265 | 10 154 |
| Staff expenses | −10 022 | −10 636 | −11 155 | −12 962 | −12 493 | −12 148 |
| EBITDA | −3 080 | −1 867 | 2 646 | −5 044 | −2 274 | −5 471 |
| Depreciation & amort. | −28 | −17 | −21 | −20 | −17 | −140 |
| EBIT | −3 108 | −1 884 | 2 625 | −5 064 | −2 291 | −5 611 |
| Net financials | 3 892 | 11 650 | −752 | 19 809 | 14 902 | 6 622 |
| Profit before tax | 784 | 9 766 | 1 873 | 14 745 | 12 611 | 1 011 |
| Tax | −1 065 | −0 | 554 | −0 | −0 | −0 |
| Net profit | 1 848 | 9 766 | 1 319 | 14 745 | 12 611 | 1 011 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 303 600 | 289 574 | 250 067 | 290 892 | 328 588 | 290 833 |
| Equity | 95 861 | 105 627 | 104 980 | 119 725 | 133 267 | 134 278 |
| Long-term debt | 187 168 | 179 553 | 138 257 | 166 374 | 190 294 | 153 468 |
| Short-term debt | 20 571 | 4 394 | 6 830 | 4 792 | 5 028 | 3 087 |
| Total debt | 207 739 | 183 947 | 145 087 | 171 167 | 195 322 | 156 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tiur Holding As | Company | 72.0% | 72.0% | 2022 |
Viken Consult As | Company | 15.0% | 15.0% | 2022 |
Tveter Invest As | Company | 10.0% | 10.0% | 2022 |
Tholfsen Invest As | Company | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Petter Tholfsen | Chief Executive Officer | 0 companies |
| Bjørn Tveter | Board of Directors | 0 companies |
| Roger Strøm | Board of Directors | 0 companies |
| Jan Hansen | Chairman | 0 companies |