| Revenue | NOK 9,1M | -14% |
| EBITDA | NOK 1,6M | -32% |
| Net profit | NOK 1,3M | -35% |
| Total assets | NOK 8,5M | +20% |
| Equity | NOK 215K | -79% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 534 | 5 204 | 5 371 | 8 085 | 11 077 | 14 802 | 7 710 | 9 786 | 5 900 | 4 634 | 7 501 | 7 695 | 8 681 | 6 365 | 6 781 | 10 523 | 9 067 |
| Staff expenses | −0 | −1 395 | −3 285 | −4 095 | −3 743 | −3 517 | −5 910 | −4 077 | −3 445 | −2 405 | −1 428 | −2 333 | −2 891 | −2 493 | −2 492 | −2 129 | −1 876 | −1 823 |
| EBITDA | 0 | 477 | 180 | −1 127 | 990 | 1 067 | 554 | −1 137 | 1 558 | −75 | 693 | 1 081 | 89 | 211 | −494 | 270 | 2 415 | 1 645 |
| Depreciation & amort. | −0 | −71 | −62 | −44 | −41 | −29 | −34 | −181 | −178 | −161 | −14 | −0 | −7 | −7 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 406 | 118 | −1 171 | 949 | 1 038 | 520 | −1 318 | 1 380 | −236 | 679 | 1 081 | 82 | 204 | −494 | 270 | 2 415 | 1 645 |
| Net financials | 0 | −40 | −24 | −556 | −69 | −97 | 357 | −388 | −606 | −81 | −112 | −486 | −110 | 116 | −30 | −47 | 74 | −31 |
| Profit before tax | 0 | 366 | 94 | −1 727 | 880 | 940 | 877 | −1 706 | 774 | −317 | 568 | 595 | −28 | 320 | −525 | 222 | 2 489 | 1 614 |
| Tax | −0 | 94 | 34 | −0 | −107 | 270 | −69 | −398 | 330 | −75 | 42 | 234 | 85 | 70 | −115 | 49 | 549 | 357 |
| Net profit | 0 | 272 | 60 | −1 727 | 987 | 671 | 946 | −1 307 | 444 | −241 | 526 | 361 | −113 | 249 | −409 | 174 | 1 940 | 1 256 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 940 | 1 935 | 2 369 | 2 983 | 4 946 | 8 071 | 5 435 | 3 407 | 2 831 | 3 320 | 4 633 | 3 687 | 4 219 | 3 362 | 4 447 | 7 055 | 8 462 |
| Equity | — | 194 | 254 | −1 472 | −485 | 87 | 553 | −189 | 212 | −15 | 163 | 500 | 378 | 653 | 220 | 324 | 1 019 | 215 |
| Long-term debt | 0 | 443 | 330 | 1 505 | 1 172 | 987 | 1 230 | 2 104 | 1 378 | 629 | 531 | 420 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 303 | 1 351 | 2 336 | 2 296 | 3 872 | 6 288 | 3 520 | 1 817 | 2 217 | 2 626 | 3 713 | 3 309 | 3 567 | 3 142 | 4 122 | 6 036 | 8 247 |
| Total debt | 0 | 1 746 | 1 680 | 3 841 | 3 468 | 4 859 | 7 518 | 5 624 | 3 195 | 2 846 | 3 157 | 4 133 | 3 309 | 3 567 | 3 142 | 4 122 | 6 036 | 8 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xcelerated Prototyping Inc. (Busine | Company | 89.0% | 89.0% | 2024 |
Anow As | Company | 28.0% | 28.0% | 2023 |
Agito As | Company | 11.0% | 11.0% | 2024 |
Gordon Haldane | Company | 6.0% | 6.0% | 2023 |
Carlos Calvalho Witte | Company | 3.0% | 3.0% | 2023 |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Erik Myren | Chief Executive Officer | 0 companies |
| Alex John Magdanz | Chairman | 0 companies |
| Odd Kittelsen | Chairman | 0 companies |
| Kjell Skar | Board of Directors | 0 companies |
| Gordon Joseph Haldane | Board of Directors | 0 companies |