| Revenue | NOK 1,4M | +6% |
| EBITDA | NOK 322K | -15% |
| Net profit | NOK 254K | +125% |
| Total assets | NOK 1,7M | -1% |
| Equity | NOK 64K | +81% |
| Employees | 25 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 395 | 1 282 | 1 140 | 965 | 1 344 | 1 344 | 1 188 | 766 | 148 | 64 | 67 | 119 | 167 | 139 | 536 | 1 290 | 1 368 |
| Staff expenses | −0 | −56 | −13 | −4 | −36 | −107 | −135 | −76 | −177 | −57 | −0 | −0 | −0 | −64 | −64 | −88 | −265 | −205 |
| EBITDA | 0 | 210 | 864 | 71 | 88 | 201 | 268 | 332 | 125 | −83 | 7 | 45 | 96 | −6 | 45 | 162 | 378 | 322 |
| Depreciation & amort. | −0 | −166 | −863 | −9 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −16 | −16 | −45 | −64 |
| EBIT | 0 | 44 | 1 | 62 | 80 | 201 | 268 | 332 | 125 | −83 | 7 | 45 | 96 | −19 | 29 | 146 | 333 | 258 |
| Net financials | 0 | −59 | −43 | −10 | −1 | 0 | 1 | 1 | 0 | −0 | −1 | 106 | 124 | 102 | −6 | −37 | −164 | 32 |
| Profit before tax | 0 | −15 | −42 | 52 | 79 | 201 | 269 | 332 | 125 | −83 | 7 | 151 | 220 | 84 | 23 | 109 | 169 | 290 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 43 | 30 | −0 | −0 | −0 | 6 | −6 | 2 | 24 | 56 | 37 |
| Net profit | 0 | −15 | −42 | 52 | 79 | 201 | 269 | 290 | 95 | −83 | 7 | 151 | 214 | 90 | 21 | 85 | 113 | 254 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 251 | 165 | 123 | 196 | 398 | 583 | 751 | 589 | 333 | 110 | 267 | 261 | 356 | 329 | 1 473 | 1 674 | 1 662 |
| Equity | — | −593 | −635 | −583 | −44 | 157 | 426 | 390 | 385 | 100 | 107 | 108 | 52 | 142 | 162 | 122 | 35 | 64 |
| Long-term debt | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 165 | 1 130 | 1 383 | 1 318 |
| Short-term debt | 0 | 358 | 400 | 706 | 241 | 241 | 157 | 361 | 204 | 233 | 4 | 159 | 210 | 14 | 2 | 220 | 256 | 280 |
| Total debt | 0 | 844 | 800 | 706 | 241 | 241 | 157 | 361 | 204 | 233 | 4 | 159 | 210 | 214 | 167 | 1 350 | 1 639 | 1 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AJ Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Hool Egge | Chief Executive Officer | 0 companies |
| Aud Jorunn Hool Egge | Deputy Member | 0 companies |
| Rune Egge | Chairman | 0 companies |