| Revenue | NOK 32,7M | -5% |
| EBITDA | NOK 34K | -94% |
| Net profit | NOK -517K | -321% |
| Total assets | NOK 10,9M | +48% |
| Equity | NOK -176K | -152% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 163 | 13 311 | 22 088 | 23 177 | 22 941 | 22 408 | 22 974 | 27 089 | 27 739 | 30 166 | 34 824 | 34 609 | 32 727 |
| Staff expenses | −2 086 | −4 054 | −8 181 | −9 946 | −10 788 | −10 723 | −11 534 | −12 579 | −13 779 | −15 244 | −16 659 | −17 617 | −17 654 |
| EBITDA | 258 | 734 | 367 | 554 | 757 | 852 | 719 | 683 | −12 | −22 | 382 | 561 | 34 |
| Depreciation & amort. | −76 | −116 | −250 | −390 | −511 | −480 | −436 | −361 | −256 | −256 | −390 | −632 | −624 |
| EBIT | 182 | 619 | 117 | 164 | 246 | 372 | 283 | 322 | −267 | −277 | −9 | −71 | −590 |
| Net financials | −42 | −34 | −87 | −117 | −171 | −106 | −74 | −52 | −35 | −68 | −88 | −86 | −73 |
| Profit before tax | 140 | 584 | 30 | 47 | 75 | 266 | 210 | 270 | −302 | −346 | −97 | −156 | −662 |
| Tax | 1 | 165 | 18 | 26 | 27 | 81 | 69 | 105 | −73 | −71 | −10 | −34 | −146 |
| Net profit | 139 | 419 | 13 | 21 | 48 | 185 | 140 | 165 | −229 | −275 | −87 | −123 | −517 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 076 | 3 475 | 6 018 | 6 118 | 6 524 | 5 994 | 6 020 | 6 127 | 6 807 | 7 914 | 7 733 | 7 341 | 10 889 |
| Equity | 233 | 652 | 665 | 686 | 734 | 789 | 820 | 866 | 637 | 362 | 463 | 340 | −176 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 293 | 1 234 | 882 | 260 | 1 063 | 897 | 1 092 | 890 | 730 |
| Short-term debt | 537 | 2 569 | 3 704 | 3 754 | 4 496 | 3 971 | 4 318 | 5 001 | 5 106 | 6 654 | 6 178 | 6 111 | 10 335 |
| Total debt | 843 | 2 823 | 5 353 | 5 432 | 5 790 | 5 204 | 5 200 | 5 261 | 6 170 | 7 551 | 7 270 | 7 001 | 11 065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Glynis Jane Amundsen | Deputy Member | 0 companies |
| Christian Galtung Gundersen | Chairman | 0 companies |