| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | +95% |
| Net profit | NOK 1,9M | -5% |
| Total assets | NOK 19,5M | +7% |
| Equity | NOK 17,7M | +7% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 814 | 0 | 0 | 0 | 0 | 0 | 11 | 4 992 | 0 | 105 | 0 | 0 |
| Staff expenses | −1 489 | −0 | −0 | −8 | −0 | −7 | −40 | −36 | −18 | −29 | −36 | −14 |
| EBITDA | 1 294 | −30 | −25 | −209 | −137 | −70 | −156 | 705 | −455 | −417 | −575 | −31 |
| Depreciation & amort. | −209 | −0 | −0 | −0 | −0 | −42 | −377 | −346 | −191 | −192 | −192 | −223 |
| EBIT | 1 085 | −30 | −25 | −209 | −137 | −112 | −533 | 359 | −646 | −609 | −767 | −254 |
| Net financials | 199 | 3 818 | 4 288 | 3 233 | 6 294 | 5 940 | 3 241 | 4 010 | 3 295 | 1 801 | 2 959 | 2 723 |
| Profit before tax | 1 285 | 3 788 | 4 263 | 3 024 | 6 157 | 5 828 | 2 708 | 4 369 | 2 650 | 1 192 | 2 192 | 2 469 |
| Tax | 316 | 838 | 1 120 | 908 | 1 343 | 1 239 | 695 | 1 138 | 136 | −3 | 227 | 592 |
| Net profit | 968 | 2 951 | 3 143 | 2 117 | 4 814 | 4 588 | 2 013 | 3 230 | 2 513 | 1 195 | 1 966 | 1 876 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 633 | 7 487 | 9 374 | 9 786 | 12 925 | 16 678 | 17 890 | 19 007 | 18 959 | 17 555 | 18 282 | 19 507 |
| Equity | 4 387 | 5 113 | 6 756 | 8 673 | 9 587 | 13 485 | 14 298 | 15 228 | 17 113 | 16 461 | 16 627 | 17 727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 299 | 1 138 | 3 | 869 | 746 | 628 | 1 131 |
| Short-term debt | 1 246 | 2 374 | 2 618 | 1 113 | 3 339 | 1 895 | 2 455 | 3 776 | 976 | 348 | 1 027 | 649 |
| Total debt | 1 246 | 2 374 | 2 618 | 1 113 | 3 339 | 3 193 | 3 592 | 3 779 | 1 845 | 1 094 | 1 655 | 1 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WB Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wenche Bjørgengen | Deputy Member | 0 companies |
| Trygve Bjørgengen | Chairman | 0 companies |