| Revenue | NOK 10M | -13% |
| EBITDA | NOK 20K | -77% |
| Net profit | NOK -201K | -86% |
| Total assets | NOK 2M | -19% |
| Equity | NOK 889K | -18% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 341 | 8 970 | 10 346 | 11 468 | 9 990 |
| Staff expenses | −3 765 | −3 872 | −4 022 | −4 915 | −4 708 |
| EBITDA | 266 | 291 | 597 | 87 | 20 |
| Depreciation & amort. | −332 | −317 | −205 | −183 | −194 |
| EBIT | −66 | −26 | 392 | −95 | −174 |
| Net financials | −29 | −157 | −19 | −13 | −27 |
| Profit before tax | −95 | −183 | 373 | −108 | −201 |
| Tax | −19 | −11 | 86 | −0 | −0 |
| Net profit | −76 | −172 | 287 | −108 | −201 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 577 | 2 331 | 2 989 | 2 529 | 2 046 |
| Equity | 1 283 | 1 111 | 1 198 | 1 090 | 889 |
| Long-term debt | 21 | 9 | 0 | 0 | 0 |
| Short-term debt | 1 273 | 1 210 | 1 791 | 1 439 | 1 157 |
| Total debt | 1 294 | 1 219 | 1 791 | 1 439 | 1 157 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TØ Chief Executive Officer | Chief Executive Officer | 2004 |
IH Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Ølsholm | Chief Executive Officer | 0 companies |
| Idun Høvik Kvernberg | Deputy Member | 0 companies |
| Terje Kvernberg | Chairman | 0 companies |
| Elin Kathrine Ølsholm | Board of Directors | 0 companies |