| Revenue | NOK 37,5M | +42% |
| EBITDA | NOK -7,2M | -63% |
| Net profit | NOK -5,7M | -66% |
| Total assets | NOK 13,1M | -43% |
| Equity | NOK 10M | -43% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54 587 | 55 243 | 52 477 | 26 386 | 37 488 |
| Staff expenses | −18 038 | −17 941 | −16 974 | −12 287 | −11 210 |
| EBITDA | 1 740 | −3 048 | 4 647 | −4 421 | −7 215 |
| Depreciation & amort. | −310 | −412 | −582 | −464 | −326 |
| EBIT | 1 430 | −3 461 | 4 065 | −4 886 | −7 540 |
| Net financials | 24 | −187 | −34 | 52 | 238 |
| Profit before tax | 1 454 | −3 647 | 4 030 | −4 834 | −7 302 |
| Tax | −15 | −1 146 | 633 | −1 415 | −1 614 |
| Net profit | 1 468 | −2 501 | 3 397 | −3 419 | −5 688 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 013 | 43 484 | 30 778 | 22 875 | 13 148 |
| Equity | 21 976 | 19 475 | 22 872 | 17 429 | 10 007 |
| Long-term debt | 246 | 0 | 0 | 343 | 463 |
| Short-term debt | 11 790 | 24 009 | 7 906 | 5 103 | 2 678 |
| Total debt | 12 037 | 24 009 | 7 906 | 5 446 | 3 141 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
IS Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
LH Deputy Member | Deputy Member | 2004 – 2022 |
TA Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Iselin Stokken | Chief Executive Officer | 0 companies |
| Lars Helge Prestnes | Deputy Member | 0 companies |
| Thor André Fløtre | Chief Executive Officer | 0 companies |
| Knut Prestnes | Deputy Chairman | 0 companies |
| Arild Hervin Trå | Board of Directors | 0 companies |
| Anders Seim | Chairman | 0 companies |