| Revenue | NOK 596K | -10% |
| EBITDA | NOK -1M | -20% |
| Net profit | NOK -1M | +8% |
| Total assets | NOK 4,1M | -5% |
| Equity | NOK -4,6M | -30% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 448 | 1 236 | 1 199 | 663 | 596 |
| Staff expenses | −646 | −541 | −519 | −503 | −568 |
| EBITDA | −468 | −258 | −743 | −837 | −1 008 |
| Depreciation & amort. | −32 | −32 | −39 | −39 | −39 |
| EBIT | −500 | −290 | −782 | −876 | −1 047 |
| Net financials | −120 | −78 | −170 | −261 | 2 |
| Profit before tax | −620 | −368 | −952 | −1 136 | −1 045 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −620 | −368 | −952 | −1 136 | −1 045 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 497 | 2 005 | 6 362 | 4 329 | 4 134 |
| Equity | −1 065 | −1 434 | −2 386 | −3 522 | −4 567 |
| Long-term debt | 0 | 2 004 | 6 526 | 7 294 | 8 167 |
| Short-term debt | 2 563 | 1 435 | 2 222 | 558 | 535 |
| Total debt | 2 563 | 3 439 | 8 748 | 7 851 | 8 702 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 93.94% | 93.94% | 2024 | |
| Company | 6.06% | 6.06% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Selvig | Board of Directors | 0 companies |
| Fredrik Marius Selvig | Board of Directors | 0 companies |
| Erik Onarheim | Chairman | 0 companies |
| Oddbjørn Eggen | Board of Directors | 0 companies |