| Revenue | NOK 7,3M | +15% |
| EBITDA | NOK -19,9M | -19% |
| Net profit | NOK 9,2M | -68% |
| Total assets | NOK 575,9M | +17% |
| Equity | NOK 161M | -6% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 209 | 2 196 | 1 372 | 9 836 | 1 362 | 1 415 | 1 408 | 3 405 | 5 529 | 6 384 | 7 324 |
| Staff expenses | −1 563 | −2 031 | −1 332 | −1 233 | −1 122 | −1 043 | −1 283 | −6 606 | −11 205 | −14 942 | −16 878 |
| EBITDA | 19 586 | −4 736 | −1 551 | 6 892 | −1 975 | −1 506 | −2 096 | −9 173 | −12 746 | −16 682 | −19 926 |
| Depreciation & amort. | −306 | −79 | −79 | −86 | −89 | −89 | −89 | −456 | −991 | −1 199 | −1 277 |
| EBIT | 19 281 | −4 815 | −1 630 | 6 806 | −2 065 | −1 596 | −2 186 | −9 630 | −13 737 | −17 881 | −21 203 |
| Net financials | 10 146 | 2 060 | 2 592 | −1 912 | 102 066 | −86 367 | 23 132 | 22 330 | 31 989 | 47 477 | 32 715 |
| Profit before tax | 29 426 | −2 754 | 962 | 4 894 | 100 002 | −87 963 | 20 946 | 12 700 | 18 252 | 29 597 | 11 512 |
| Tax | 1 737 | −2 694 | −241 | 487 | −1 126 | −18 981 | 4 096 | 2 897 | 6 590 | 497 | 2 285 |
| Net profit | 27 690 | −60 | 1 202 | 4 407 | 101 128 | −68 982 | 16 850 | 9 803 | 11 662 | 29 100 | 9 227 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 854 | 287 868 | 313 310 | 315 908 | 276 195 | 284 607 | 296 829 | 386 601 | 414 729 | 490 612 | 575 867 |
| Equity | 151 667 | 151 607 | 152 809 | 157 216 | 214 087 | 143 105 | 159 455 | 158 699 | 158 361 | 171 979 | 160 968 |
| Long-term debt | 83 411 | 121 275 | 144 928 | 141 714 | 51 750 | 131 392 | 125 032 | 200 675 | 214 266 | 270 122 | 336 676 |
| Short-term debt | 22 776 | 14 986 | 15 573 | 16 977 | 10 358 | 10 111 | 12 342 | 27 227 | 42 101 | 48 511 | 78 223 |
| Total debt | 106 187 | 136 261 | 160 500 | 158 691 | 62 108 | 141 502 | 137 374 | 227 902 | 256 367 | 318 633 | 414 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Deputy Member | Deputy Member | 2026 | — | — |
SA Deputy Member | Deputy Member | 2026 | — | — |
HA Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tese Invest As | Company | 51.3% | 51.3% | 2024 |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 11.1% | 11.1% | 2022 | |
Money Penny As | Company | 5.9% | 5.9% | 2024 |
Tittentei As | Company | 5.2% | 5.2% | 2024 |
Oslo Property Management As | Company | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Brannstorph Onarheim | Deputy Member | 0 companies |
| Sebastian Andresen Selvig | Deputy Member | 0 companies |
| Henrik August Christensen | Deputy Member | 0 companies |
| Terje Selvig | Chairman | 0 companies |
| Roy David Hansen | Board of Directors | 0 companies |
| Kai Roger Vaag | Chairman | 0 companies |