| Revenue | NOK 3,6M | +0% |
| EBITDA | NOK 2,4M | +10% |
| Net profit | NOK 1,5M | +10% |
| Total assets | NOK 17,8M | -8% |
| Equity | NOK 7,3M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 731 | 729 | 756 | 774 | 791 | 1 012 | 965 | 879 | 958 | 1 033 | 1 039 | 1 076 | 1 137 | 1 074 | 1 127 | 2 467 | 3 600 | 3 613 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −30 | −27 | −25 | −0 | −285 | −0 | −5 |
| EBITDA | 155 | 138 | 369 | 438 | 375 | 480 | 545 | 400 | 449 | 693 | 784 | 190 | 817 | 859 | 603 | 865 | 2 179 | 2 407 |
| Depreciation & amort. | −147 | −382 | −351 | −323 | −297 | −274 | −259 | −323 | −297 | −273 | −252 | −233 | −215 | −200 | −185 | −172 | −446 | −425 |
| EBIT | 8 | −244 | 18 | 115 | 78 | 206 | 285 | 77 | 152 | 419 | 532 | −43 | 602 | 660 | 418 | 692 | 1 733 | 1 982 |
| Net financials | −195 | −40 | −12 | −248 | −1 | −141 | 96 | 275 | 382 | 559 | 664 | 593 | 655 | 432 | 329 | 501 | −2 | −0 |
| Profit before tax | −187 | −284 | 6 | −133 | 77 | 65 | 381 | 353 | 534 | 979 | 1 196 | 551 | 1 257 | 1 092 | 747 | 1 194 | 1 731 | 1 982 |
| Tax | −52 | −79 | 1 | 26 | −0 | −0 | 89 | 99 | 138 | 240 | 280 | 125 | 106 | 128 | 68 | 160 | 326 | 436 |
| Net profit | −135 | −204 | 5 | −159 | 77 | 65 | 292 | 254 | 396 | 739 | 916 | 426 | 1 151 | 963 | 679 | 1 034 | 1 405 | 1 546 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 376 | 15 186 | 14 503 | 13 851 | 13 390 | 12 669 | 12 543 | 13 121 | 12 672 | 12 865 | 12 540 | 11 865 | 12 591 | 12 396 | 12 147 | 12 870 | 19 435 | 17 789 |
| Equity | 1 151 | 947 | 952 | 793 | 869 | 934 | 1 226 | 1 480 | 1 876 | 2 615 | 3 531 | 3 957 | 5 108 | 6 071 | 6 750 | 7 034 | 7 103 | 7 336 |
| Long-term debt | 14 168 | 13 714 | 13 215 | 12 657 | 11 907 | 11 157 | 10 782 | 10 979 | 10 571 | 9 597 | 8 406 | 7 449 | 7 191 | 6 034 | 4 894 | 55 | 1 778 | 0 |
| Short-term debt | 1 057 | 525 | 336 | 401 | 613 | 577 | 535 | 662 | 226 | 653 | 603 | 460 | 292 | 291 | 503 | 5 781 | 10 555 | 8 710 |
| Total debt | 15 225 | 14 239 | 13 551 | 13 058 | 12 520 | 11 735 | 11 318 | 11 641 | 10 797 | 10 250 | 9 009 | 7 909 | 7 483 | 6 325 | 5 396 | 5 836 | 12 332 | 10 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2020 | — | — |
ØN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Muran As | Company | 50.0% | 50.0% | 2022 |
| Individual | 25.3% | 25.3% | 2022 | |
| Individual | 24.7% | 24.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Stavnes | Deputy Member | 0 companies |
| Øystein Nettum | Chief Executive Officer | 0 companies |
| Kaja Watzinger Narum | Chairman | 0 companies |